Real-time Estimate
Tradegate
01:42:54 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
6.32
EUR
|
+8,581.32%
|
|
0.00%
|
-94.22%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
199.1
|
94.18
|
393.6
|
158.2
|
82.06
|
173
|
-
|
Enterprise Value (EV)
1 |
199.1
|
94.18
|
393.6
|
158.2
|
82.06
|
173
|
173
|
P/E ratio
|
-8.4
x
|
-2.44
x
|
-2.89
x
|
-2.29
x
|
-0.8
x
|
-0.06
x
|
-0.18
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.1
x
|
0.05
x
|
0.27
x
|
0.1
x
|
0.05
x
|
0.11
x
|
0.11
x
|
EV / Revenue
|
0.1
x
|
0.05
x
|
0.27
x
|
0.1
x
|
0.05
x
|
0.11
x
|
0.11
x
|
EV / EBITDA
|
1.9
x
|
2.23
x
|
-6
x
|
-33
x
|
-11
x
|
4.2
x
|
3.48
x
|
EV / FCF
|
50,20,695
x
|
-18,00,939
x
|
-9,06,61,685
x
|
-38,15,001
x
|
12,32,578
x
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-0%
|
-0%
|
0%
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
456
|
483
|
514
|
520
|
526
|
26,178
|
-
|
Reference price
2 |
437.0
|
195.0
|
766.0
|
304.0
|
156.0
|
6.610
|
6.610
|
Announcement Date
|
25/06/19
|
14/07/20
|
29/06/21
|
29/06/22
|
31/07/23
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,035
|
1,851
|
1,434
|
1,531
|
1,543
|
1,585
|
1,621
|
EBITDA
1 |
104.9
|
42.16
|
-65.62
|
-4.792
|
-7.492
|
41.22
|
49.7
|
EBIT
1 |
-27.65
|
-42.78
|
-176.2
|
-67.42
|
-66.45
|
-17.48
|
10.74
|
Operating Margin
|
-1.36%
|
-2.31%
|
-12.29%
|
-4.4%
|
-4.31%
|
-1.1%
|
0.66%
|
Earnings before Tax (EBT)
1 |
-37.43
|
-50.23
|
-184.3
|
-77.51
|
-89.13
|
-55.02
|
-19.62
|
Net income
1 |
-24.37
|
-38.25
|
-131.8
|
-68.86
|
-101.9
|
-56.14
|
-19.75
|
Net margin
|
-1.2%
|
-2.07%
|
-9.19%
|
-4.5%
|
-6.6%
|
-3.54%
|
-1.22%
|
EPS
2 |
-52.00
|
-80.00
|
-265.0
|
-133.0
|
-194.0
|
-106.0
|
-37.00
|
Free Cash Flow
|
39.66
|
-52.3
|
-4.341
|
-41.47
|
66.58
|
-
|
-
|
FCF margin
|
1.95%
|
-2.83%
|
-0.3%
|
-2.71%
|
4.31%
|
-
|
-
|
FCF Conversion (EBITDA)
|
37.79%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/06/19
|
14/07/20
|
29/06/21
|
29/06/22
|
31/07/23
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
627
|
402.8
|
260.8
|
263.9
|
617.1
|
447.1
|
241.8
|
264.2
|
610.4
|
456.7
|
253.8
|
268.3
|
622.5
|
468
|
262.6
|
EBITDA
1 |
38.97
|
-13.1
|
-6.162
|
-33.42
|
39.37
|
6.423
|
-19.86
|
-26.84
|
50.28
|
20.28
|
-2.503
|
-25.91
|
48.84
|
26.58
|
0.191
|
EBIT
1 |
24.59
|
-33.14
|
-18.14
|
-47.91
|
26.73
|
-17.86
|
-34.43
|
-41.73
|
35.83
|
0.921
|
-12.5
|
-35.71
|
39.04
|
16.86
|
-9.454
|
Operating Margin
|
3.92%
|
-8.23%
|
-6.95%
|
-18.16%
|
4.33%
|
-4%
|
-14.24%
|
-15.8%
|
5.87%
|
0.2%
|
-4.93%
|
-13.31%
|
6.27%
|
3.6%
|
-3.6%
|
Earnings before Tax (EBT)
1 |
22.32
|
-36.19
|
-20.42
|
-51.77
|
21.84
|
-24.78
|
-41.44
|
-49.98
|
25.17
|
-9.699
|
-20.5
|
-43.2
|
31.54
|
9.238
|
-17.2
|
Net income
1 |
22.53
|
-36.8
|
-10.96
|
-52.71
|
22.14
|
-25.05
|
-46.25
|
-50.39
|
24.18
|
-9.639
|
-20
|
-43.2
|
31.84
|
9.208
|
-17.6
|
Net margin
|
3.59%
|
-9.14%
|
-4.2%
|
-19.98%
|
3.59%
|
-5.6%
|
-19.12%
|
-19.07%
|
3.96%
|
-2.11%
|
-7.88%
|
-16.1%
|
5.12%
|
1.97%
|
-6.7%
|
EPS
2 |
41.00
|
-71.00
|
-21.00
|
-101.0
|
42.00
|
-48.00
|
-88.00
|
-96.00
|
46.00
|
-48.00
|
-38.00
|
-81.00
|
60.00
|
17.00
|
-33.00
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/11/21
|
08/03/22
|
29/06/22
|
31/08/22
|
06/12/22
|
09/03/23
|
31/07/23
|
06/09/23
|
06/12/23
|
13/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
39.7
|
-52.3
|
-4.34
|
-41.5
|
66.6
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
46.4
|
36.2
|
37.2
|
43.5
|
25.1
|
-
|
-
|
Capex / Sales
|
2.28%
|
1.96%
|
2.6%
|
2.84%
|
1.63%
|
-
|
-
|
Announcement Date
|
25/06/19
|
14/07/20
|
29/06/21
|
29/06/22
|
31/07/23
|
-
|
-
|
|