Delayed
NSE India S.E.
12:23:10 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
283
INR
|
+0.82%
|
|
-1.53%
|
+22.41%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
2,47,431
|
3,83,198
|
5,90,583
|
8,73,185
|
13,65,498
|
14,51,343
|
-
|
-
|
Enterprise Value (EV)
1 |
2,47,431
|
3,83,198
|
5,90,583
|
8,73,185
|
13,65,498
|
14,51,343
|
14,51,343
|
14,51,343
|
P/E ratio
|
52.5
x
|
41.6
x
|
7.94
x
|
6.19
x
|
7.68
x
|
7.69
x
|
7.11
x
|
6.68
x
|
Yield
|
-
|
-
|
2.55%
|
3.26%
|
-
|
2.61%
|
2.81%
|
3.13%
|
Capitalization / Revenue
|
0.66
x
|
0.93
x
|
1.34
x
|
1.7
x
|
2.31
x
|
2.28
x
|
2.05
x
|
1.89
x
|
EV / Revenue
|
0.66
x
|
0.93
x
|
1.34
x
|
1.7
x
|
2.31
x
|
2.28
x
|
2.05
x
|
1.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.4
x
|
0.5
x
|
0.67
x
|
0.89
x
|
-
|
1.17
x
|
1.04
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
46,20,567
|
51,71,362
|
52,91,959
|
51,71,362
|
51,71,362
|
51,71,362
|
-
|
-
|
Reference price
2 |
53.55
|
74.10
|
111.6
|
168.8
|
264.0
|
280.6
|
280.6
|
280.6
|
Announcement Date
|
23/06/20
|
29/05/21
|
13/05/22
|
16/05/23
|
10/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
3,77,686
|
4,11,735
|
4,41,053
|
5,13,818
|
5,92,169
|
6,37,345
|
7,06,411
|
7,69,489
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,96,914
|
2,06,298
|
2,23,888
|
2,68,635
|
3,09,652
|
3,36,483
|
3,79,579
|
4,20,843
|
Operating Margin
|
52.14%
|
50.1%
|
50.76%
|
52.28%
|
52.29%
|
52.79%
|
53.73%
|
54.69%
|
Earnings before Tax (EBT)
1 |
-18,021
|
55,560
|
93,864
|
1,97,266
|
2,48,896
|
2,54,424
|
2,73,922
|
2,95,591
|
Net income
1 |
5,462
|
8,290
|
72,723
|
1,41,096
|
1,77,888
|
1,88,883
|
2,03,523
|
2,22,710
|
Net margin
|
1.45%
|
2.01%
|
16.49%
|
27.46%
|
30.04%
|
29.64%
|
28.81%
|
28.94%
|
EPS
2 |
1.020
|
1.780
|
14.06
|
27.28
|
34.40
|
36.52
|
39.48
|
42.02
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.850
|
5.500
|
-
|
7.326
|
7.894
|
8.797
|
Announcement Date
|
23/06/20
|
29/05/21
|
13/05/22
|
16/05/23
|
10/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,10,713
|
1,11,340
|
1,00,204
|
1,20,003
|
1,43,703
|
1,49,909
|
1,43,189
|
1,50,018
|
1,39,118
|
1,59,843
|
1,46,171
|
1,51,403
|
1,54,938
|
1,60,235
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
54,833
|
56,351
|
45,275
|
60,310
|
82,322
|
80,729
|
78,243
|
80,197
|
70,151
|
81,061
|
-
|
-
|
-
|
-
|
Operating Margin
|
49.53%
|
50.61%
|
45.18%
|
50.26%
|
57.29%
|
53.85%
|
54.64%
|
53.46%
|
50.43%
|
50.71%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
29,763
|
18,988
|
28,427
|
44,035
|
58,283
|
66,522
|
58,775
|
58,592
|
63,488
|
68,042
|
-
|
-
|
-
|
-
|
Net income
|
21,970
|
17,788
|
21,681
|
33,134
|
38,527
|
47,753
|
40,701
|
42,529
|
45,793
|
48,865
|
-
|
-
|
-
|
-
|
Net margin
|
19.84%
|
15.98%
|
21.64%
|
27.61%
|
26.81%
|
31.85%
|
28.42%
|
28.35%
|
32.92%
|
30.57%
|
-
|
-
|
-
|
-
|
EPS
|
4.250
|
3.440
|
4.190
|
6.410
|
7.450
|
9.230
|
7.870
|
8.220
|
8.860
|
9.450
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
2.850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.545
|
Announcement Date
|
05/02/22
|
13/05/22
|
30/07/22
|
05/11/22
|
03/02/23
|
16/05/23
|
05/08/23
|
04/11/23
|
31/01/24
|
10/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.89%
|
1.11%
|
8.93%
|
15.3%
|
-
|
15.7%
|
15%
|
14.1%
|
ROA (Net income/ Total Assets)
|
0.06%
|
0.07%
|
0.6%
|
1.03%
|
-
|
1.12%
|
1.08%
|
1.06%
|
Assets
1 |
91,03,000
|
1,18,42,143
|
1,21,20,467
|
1,36,98,660
|
-
|
1,68,48,119
|
1,88,13,561
|
2,10,21,685
|
Book Value Per Share
2 |
134.0
|
149.0
|
166.0
|
190.0
|
-
|
239.0
|
271.0
|
305.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/06/20
|
29/05/21
|
13/05/22
|
16/05/23
|
10/05/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +22.41% | 17.4B | | +16.44% | 569B | | +16.96% | 308B | | +20.94% | 259B | | +24.09% | 188B | | +28.52% | 172B | | +8.10% | 160B | | +0.02% | 156B | | +8.39% | 150B | | +13.51% | 143B |
Other Banks
|