End-of-day quote
Mexican S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
730
MXN
|
+1.25%
|
|
+1.76%
|
+28.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,16,808
|
2,62,205
|
3,64,110
|
2,65,703
|
2,66,455
|
3,11,016
|
-
|
-
|
Enterprise Value (EV)
1 |
3,16,808
|
2,62,205
|
3,64,110
|
2,65,703
|
2,66,455
|
3,11,016
|
3,11,016
|
3,11,016
|
P/E ratio
|
12.8
x
|
16.2
x
|
12.5
x
|
10.4
x
|
10.9
x
|
12.4
x
|
11.3
x
|
10.2
x
|
Yield
|
1.87%
|
2.38%
|
1.75%
|
2.6%
|
2.73%
|
2.5%
|
2.7%
|
3.21%
|
Capitalization / Revenue
|
3.45
x
|
3.05
x
|
4.09
x
|
2.8
x
|
2.7
x
|
3.06
x
|
2.97
x
|
2.86
x
|
EV / Revenue
|
3.45
x
|
3.05
x
|
4.09
x
|
2.8
x
|
2.7
x
|
3.06
x
|
2.97
x
|
2.86
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.29
x
|
1.06
x
|
1.46
x
|
1.08
x
|
1.01
x
|
1.12
x
|
1.06
x
|
1
x
|
Nbr of stocks (in thousands)
|
89,95,107
|
86,50,790
|
81,84,084
|
80,22,432
|
79,13,732
|
78,20,370
|
-
|
-
|
Reference price
2 |
35.22
|
30.31
|
44.49
|
33.12
|
33.67
|
39.77
|
39.77
|
39.77
|
Announcement Date
|
15/01/20
|
19/01/21
|
19/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
91,839
|
86,027
|
89,113
|
94,950
|
98,581
|
1,01,725
|
1,04,568
|
1,08,707
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36,344
|
30,315
|
29,382
|
33,512
|
32,736
|
35,683
|
37,265
|
39,554
|
Operating Margin
|
39.57%
|
35.24%
|
32.97%
|
35.29%
|
33.21%
|
35.08%
|
35.64%
|
36.39%
|
Earnings before Tax (EBT)
1 |
32,754
|
18,995
|
33,976
|
30,969
|
28,342
|
29,733
|
31,379
|
33,834
|
Net income
1 |
25,998
|
16,473
|
30,557
|
26,015
|
24,866
|
25,501
|
26,924
|
28,631
|
Net margin
|
28.31%
|
19.15%
|
34.29%
|
27.4%
|
25.22%
|
25.07%
|
25.75%
|
26.34%
|
EPS
2 |
2.750
|
1.870
|
3.570
|
3.190
|
3.080
|
3.207
|
3.520
|
3.887
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6600
|
0.7200
|
0.7800
|
0.8600
|
0.9200
|
0.9951
|
1.075
|
1.276
|
Announcement Date
|
15/01/20
|
19/01/21
|
19/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
22,060
|
23,228
|
22,688
|
24,502
|
24,532
|
26,258
|
25,197
|
25,167
|
21,959
|
25,818
|
25,290
|
25,414
|
25,138
|
26,254
|
26,099
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,329
|
7,909
|
7,415
|
9,199
|
8,989
|
10,020
|
9,159
|
9,329
|
4,228
|
8,581
|
9,167
|
9,477
|
9,259
|
9,913
|
9,864
|
Operating Margin
|
33.22%
|
34.05%
|
32.68%
|
37.54%
|
36.64%
|
38.16%
|
36.35%
|
37.07%
|
19.25%
|
33.24%
|
36.25%
|
37.29%
|
36.83%
|
37.76%
|
37.8%
|
Earnings before Tax (EBT)
1 |
7,818
|
7,879
|
6,892
|
8,301
|
7,897
|
9,089
|
8,034
|
8,095
|
3,124
|
7,262
|
7,471
|
7,654
|
7,396
|
7,853
|
7,835
|
Net income
1 |
6,773
|
6,600
|
5,932
|
6,579
|
6,904
|
7,656
|
7,102
|
7,270
|
2,838
|
6,142
|
6,462
|
6,426
|
6,403
|
6,668
|
6,820
|
Net margin
|
30.7%
|
28.41%
|
26.15%
|
26.85%
|
28.14%
|
29.16%
|
28.19%
|
28.89%
|
12.92%
|
23.79%
|
25.55%
|
25.28%
|
25.47%
|
25.4%
|
26.13%
|
EPS
2 |
0.8200
|
0.8000
|
0.7300
|
0.8100
|
0.8500
|
0.9400
|
0.8800
|
0.9000
|
0.3500
|
0.7600
|
0.8076
|
0.8053
|
0.8169
|
0.8568
|
0.8861
|
Dividend per Share
2 |
0.2100
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2591
|
0.2611
|
0.2567
|
0.2600
|
Announcement Date
|
19/01/22
|
18/04/22
|
18/07/22
|
17/10/22
|
13/01/23
|
18/04/23
|
18/07/23
|
17/10/23
|
12/01/24
|
16/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
6.76%
|
12.2%
|
10.8%
|
9.75%
|
9.46%
|
9.67%
|
10.5%
|
ROA (Net income/ Total Assets)
|
1.14%
|
0.67%
|
1.05%
|
0.88%
|
0.84%
|
0.83%
|
0.85%
|
0.88%
|
Assets
1 |
22,80,526
|
24,58,657
|
29,10,190
|
29,56,250
|
29,60,238
|
30,66,277
|
31,70,623
|
32,60,943
|
Book Value Per Share
2 |
27.30
|
28.70
|
30.40
|
30.60
|
33.30
|
35.40
|
37.40
|
39.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/01/20
|
19/01/21
|
19/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Last Close Price
39.77
USD Average target price
40.82
USD Spread / Average Target +2.63% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.91% | 581B | | +21.47% | 263B | | +24.09% | 187B | | +29.19% | 175B | | +8.42% | 158B | | -0.24% | 154B | | +8.69% | 150B | | +12.88% | 142B | | +44.37% | 125B |
Other Banks
|