Delayed
NSE India S.E.
01:13:54 02/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
8,824
INR
|
+0.77%
|
|
+2.44%
|
+14.94%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
3,80,407
|
2,00,278
|
3,66,417
|
5,58,938
|
6,58,796
|
9,22,607
|
Enterprise Value (EV)
1 |
3,80,109
|
1,96,394
|
3,63,191
|
5,56,459
|
6,56,527
|
9,20,262
|
P/E ratio
|
12.5
x
|
6.69
x
|
10
x
|
13.8
x
|
13.6
x
|
12.7
x
|
Yield
|
0.95%
|
2.22%
|
1.21%
|
2.29%
|
2.08%
|
1.58%
|
Capitalization / Revenue
|
88.2
x
|
46
x
|
80
x
|
115
x
|
125
x
|
53.8
x
|
EV / Revenue
|
88.1
x
|
45.1
x
|
79.3
x
|
114
x
|
125
x
|
53.7
x
|
EV / EBITDA
|
106
x
|
70
x
|
112
x
|
161
x
|
182
x
|
59.5
x
|
EV / FCF
|
151
x
|
89.3
x
|
149
x
|
488
x
|
305
x
|
79.2
x
|
FCF Yield
|
0.66%
|
1.12%
|
0.67%
|
0.2%
|
0.33%
|
1.26%
|
Price to Book
|
1.41
x
|
0.72
x
|
0.99
x
|
1.3
x
|
1.49
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
1,11,294
|
1,11,294
|
1,11,294
|
1,11,294
|
1,11,294
|
1,11,294
|
Reference price
2 |
3,418
|
1,800
|
3,292
|
5,022
|
5,919
|
8,290
|
Announcement Date
|
28/06/19
|
27/06/20
|
30/06/21
|
05/07/22
|
03/07/23
|
21/06/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
4,313
|
4,354
|
4,579
|
4,864
|
5,267
|
17,134
|
EBITDA
1 |
3,579
|
2,806
|
3,246
|
3,454
|
3,615
|
15,464
|
EBIT
1 |
3,539
|
2,753
|
3,190
|
3,397
|
3,557
|
15,406
|
Operating Margin
|
82.04%
|
63.22%
|
69.67%
|
69.84%
|
67.52%
|
89.91%
|
Earnings before Tax (EBT)
1 |
31,700
|
33,137
|
37,657
|
42,259
|
50,115
|
74,925
|
Net income
1 |
30,484
|
29,920
|
36,498
|
40,557
|
48,505
|
72,672
|
Net margin
|
706.74%
|
687.14%
|
797.08%
|
833.76%
|
920.87%
|
424.14%
|
EPS
2 |
273.9
|
268.8
|
327.9
|
364.4
|
435.8
|
653.0
|
Free Cash Flow
1 |
2,513
|
2,199
|
2,439
|
1,140
|
2,156
|
11,622
|
FCF margin
|
58.26%
|
50.51%
|
53.28%
|
23.44%
|
40.93%
|
67.83%
|
FCF Conversion (EBITDA)
|
70.2%
|
78.38%
|
75.15%
|
33%
|
59.63%
|
75.16%
|
FCF Conversion (Net income)
|
8.24%
|
7.35%
|
6.68%
|
2.81%
|
4.44%
|
15.99%
|
Dividend per Share
2 |
32.50
|
40.00
|
40.00
|
115.0
|
123.0
|
131.0
|
Announcement Date
|
28/06/19
|
27/06/20
|
30/06/21
|
05/07/22
|
03/07/23
|
21/06/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
297
|
3,884
|
3,226
|
2,480
|
2,269
|
2,345
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,513
|
2,199
|
2,439
|
1,140
|
2,156
|
11,622
|
ROE (net income / shareholders' equity)
|
11.7%
|
10.4%
|
9.56%
|
8.62%
|
9.59%
|
12.9%
|
ROA (Net income/ Total Assets)
|
0.85%
|
0.58%
|
0.51%
|
0.43%
|
0.42%
|
1.63%
|
Assets
1 |
36,03,286
|
51,98,957
|
71,63,553
|
94,62,622
|
1,16,51,501
|
44,66,357
|
Book Value Per Share
2 |
2,422
|
2,495
|
3,340
|
3,849
|
3,970
|
4,874
|
Cash Flow per Share
2 |
0.3100
|
8.570
|
2.020
|
1.970
|
2.320
|
3.570
|
Capex
1 |
0.4
|
37.1
|
11.3
|
13.3
|
20
|
3.1
|
Capex / Sales
|
0.01%
|
0.85%
|
0.25%
|
0.27%
|
0.38%
|
0.02%
|
Announcement Date
|
28/06/19
|
27/06/20
|
30/06/21
|
05/07/22
|
03/07/23
|
21/06/24
|
Last Close Price
8,762
INR Average target price
10,181
INR Spread / Average Target +16.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.54% | 83.26B | | +56.14% | 17.27B | | +8.31% | 17.22B | | +9.58% | 14.69B | | -3.68% | 12.36B | | -1.05% | 10.97B | | +30.96% | 10.3B | | +91.06% | 9.78B | | -6.56% | 9.23B |
Other Holding Companies
|