AURUM PROPTECH LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 154.9 INR | +0.77% |
|
+6.63% | +19.97% |
| 30/04 | Transcript : Aurum PropTech Limited, Q4 2024 Earnings Call, Apr 30, 2024 | |
| 29/04 | Aurum PropTech Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 13,749 | 7,306 | 13,800 | 17,864 | - |
| Enterprise Value (EV) 1 | 13,749 | 7,306 | 13,800 | 17,864 | 17,864 |
| P/E ratio | 26.4 x | 10.9 x | -9.18 x | -16.3 x | -29.2 x |
| Yield | 0.31% | - | - | - | - |
| Capitalization / Revenue | 1.39 x | 0.7 x | - | 5.71 x | 3.89 x |
| EV / Revenue | 1.39 x | 0.7 x | - | 5.71 x | 3.89 x |
| EV / EBITDA | 14.4 x | 6.26 x | - | 49.1 x | 19.7 x |
| EV / FCF | 88.6 x | 6.35 x | - | -29.7 x | -84.7 x |
| FCF Yield | 1.13% | 15.8% | - | -3.37% | -1.18% |
| Price to Book | 2.03 x | 0.89 x | - | 4.6 x | 3.34 x |
| Nbr of stocks (in thousands) | 28,345 | 28,702 | 1,25,750 | 1,25,803 | - |
| Reference price 2 | 485.0 | 254.6 | 130.0 | 154.9 | 154.9 |
| Announcement Date | 15/05/19 | 29/05/20 | 29/04/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 9,881 | 10,405 | - | 3,131 | 4,587 |
| EBITDA 1 | 951.8 | 1,166 | - | 364 | 907 |
| EBIT 1 | 755.7 | 826.3 | - | -626 | -315 |
| Operating Margin | 7.65% | 7.94% | - | -19.99% | -6.87% |
| Earnings before Tax (EBT) 1 | 1,028 | 1,173 | - | -684 | -377 |
| Net income 1 | 540.4 | 691.4 | -557.5 | -681 | -377 |
| Net margin | 5.47% | 6.65% | - | -21.75% | -8.22% |
| EPS 2 | 18.36 | 23.45 | -14.16 | -9.500 | -5.300 |
| Free Cash Flow 1 | 155.2 | 1,151 | - | -602 | -211 |
| FCF margin | 1.57% | 11.06% | - | -19.23% | -4.6% |
| FCF Conversion (EBITDA) | 16.31% | 98.66% | - | - | - |
| FCF Conversion (Net income) | 28.72% | 166.44% | - | - | - |
| Dividend per Share | 1.500 | - | - | - | - |
| Announcement Date | 15/05/19 | 29/05/20 | 29/04/24 | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | 155 | 1,151 | - | -602 | -211 |
| ROE (net income / shareholders' equity) | 8.86% | 8.38% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | 239.0 | 287.0 | - | 33.70 | 46.40 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | 343 | 43.7 | - | 1,150 | 1,200 |
| Capex / Sales | 3.47% | 0.42% | - | 36.73% | 26.16% |
| Announcement Date | 15/05/19 | 29/05/20 | 29/04/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
154.9
INR
Average target price
250
INR
Spread / Average Target
+61.42%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +19.97% | 214M | |
| +28.01% | 25.58B | |
| +13.54% | 24.49B | |
| -5.18% | 24.25B | |
| -20.01% | 23.68B | |
| +30.83% | 19.8B | |
| +3.54% | 19.73B | |
| -1.60% | 18.98B | |
| +46.90% | 17.94B | |
| -11.52% | 14.3B |
- Stock Market
- Equities
- AURUM Stock
- Financials Aurum PropTech Limited
