Microsoft Word - Appendix 4c for 31 March 2016 AKP


Appendix 4C Quarterly report for entities admitted on the basis of commitments


Introduced 31/03/00 Amended 30/09/01, 24/10/05, 17/12/10


Name of entity

Rule 4.7B


AUDIO PIXELS HOLDINGS LIMITED


ABN Quarter ended ("current quarter")


98 094 384 273

31 March 2016


Consolidated statement of cash flows



Cash flows related to operating activities

Current quarter

$A'000

Year to date (3months)

$A'000

  1. Receipts from customers ‐ ‐


  2. Payments for (a) staff costs

    1. advertising and

      marketing

    2. research and

      development

    3. leased assets

    4. other working capital

      (101)



      (673)

      (20)

      (101)



      (673)

      (20)

    5. Dividends received ‐ ‐


    1.4

    Interest and other items of a similar nature

    received

    2

    2

    1.5

    Interest and other costs of finance paid

    (60)

    (60)

    1.6

    Income taxes paid

    1.7

    Other (provide details if material)


    Net operating cash flows


    (852)


    (852)



    Current quarter

    $A'000

    Year to date (12 months)

    $A'000

    1.8 Net operating cash flows (carried forward)

    (852)

    (852)


    Cash flows related to investing activities



    1.9 Payment for acquisition of:

    (a) businesses (item 5)

    (b) equity investments

    (c) intellectual property

    (d) physical non‐current assets

    (33)

    (33)

    (e) other non‐current assets

    1.10 Proceeds from disposal of:

    (a) businesses (item 5)

    (b) equity investments

    (c) intellectual property

    (d) physical non‐current assets

    (e) other non‐current assets

    1.11 Loans to other entities

    1.12 Loans repaid by other entities

    1.13 Other (provide details if material)


    Net investing cash flows

    (33)

    (33)

    1.14 Total operating and investing cash flows

    (885)

    (885)


    Cash flows related to financing activities


    6,830


    6,830

    1.15 Proceeds from issues of shares, options, etc.

    1.16 Proceeds from sale of forfeited shares

    1.17 Proceeds from borrowings

    1.18 Repayment of borrowings

    1.19 Dividends paid

    1.20 Other - Convertible notes

    Net financing cash flows

    6,830

    6,830


    Net increase (decrease) in cash held


    5,945


    5,945

    1.21 Cash at beginning of quarter/year to date

    1,523

    1.523

    1.22 Exchange rate adjustments to item 1.20

    21

    21

    1.23 Cash at end of quarter

    7,489

    7,489


    Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities


    Current quarter

    $A'000


    1. Aggregate amount of payments to the parties included in item 1.2 45

    2. Aggregate amount of loans to the parties included in item 1.11 ‐

    3. Explanation necessary for an understanding of the transactions

    The amount included in Item 1.24 includes directors fees and superannuation paid to entities associated with the non executive directors of $37,230 and consulting fees to entities associated with non executive directors of $7,500.


    Non‐cash financing and investing activities
    1. Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

      The expiry date of the $3m of convertible notes has been extended to 31 December 2016, subject to shareholders approving the extension of $1.5m held by a director related company at the Annual General Meeting to be held on 31 May 2016.


    2. Details of outlays made by other entities to establish or increase their share in businesses in which the reporting entity has an interest


    Financing facilities available

    Add notes as necessary for an understanding of the position.


    Amount available

    $A'000

    Amount used

    $A'000

    1. Loan facilities


    2. Credit standby arrangements


    Reconciliation of cash


    Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.

    Current quarter

    $A'000

    Previous quarter

    $A'000

    1. Cash on hand and at bank

    2. Deposits at call

    3. Bank overdraft

    4. Other (provide details)




    1,124

    796

    6,365

    727

    Total: cash at end of quarter (item 1.23)

    7,489

    1,523


    Acquisitions and disposals of business entities


    Acquisitions

    (Item 1.9(a))

    Disposals

    (Item 1.10(a))

    1. Name of entity

    2. Place of

      incorporation or registration

    3. Consideration for acquisition or disposal

    4. Total net assets


    5. Nature of business


    Compliance statement


    1. This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act (except to the extent that information is not required because of note 2) or other standards acceptable to ASX.


    2. This statement does give a true and fair view of the matters disclosed.

    Sign here: ............................................................ Date: 21 April 2016

    (Director/Company secretary) Print name: IAN ALISTAIR DENNIS

    Audio Pixels Holdings Ltd. issued this content on 20 April 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 21 April 2016 05:35:06 UTC

    Original Document: http://www.audiopixels.com.au/index.cfm/investor/asx-announcements/asx-announcements-2016/appendix-4c-quarterly1/