ATOMIC JELLY S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.6 PLN | -6.43% |
|
0.00% | +5.96% |
| 15/05 | Atomic Jelly S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 20/03 | Atomic Jelly S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 7.36 | 5.631 | 4.475 |
| Enterprise Value (EV) 1 | 6.385 | 5.341 | 4.393 |
| P/E ratio | -25 x | -6.23 x | -19.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | 118 x | 134 x | 40.3 x |
| EV / Revenue | 102 x | 127 x | 39.6 x |
| EV / EBITDA | -24.8 x | -7.43 x | -20.8 x |
| EV / FCF | -2,00,93,710 x | -2,30,27,818 x | -3,46,47,530 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 2.27 x | 2.41 x | 2.13 x |
| Nbr of stocks (in thousands) | 2,583 | 2,964 | 2,964 |
| Reference price 2 | 2.850 | 1.900 | 1.510 |
| Announcement Date | 21/03/22 | 21/03/23 | 20/03/24 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 0.1606 | 0.0624 | 0.042 | 0.111 |
| EBITDA 1 | -0.0606 | -0.2579 | -0.719 | -0.2111 |
| EBIT 1 | -0.0952 | -0.2954 | -0.7284 | -0.2205 |
| Operating Margin | -59.29% | -473.44% | -1,734.48% | -198.71% |
| Earnings before Tax (EBT) 1 | -0.0982 | -0.2939 | -0.8773 | -0.2217 |
| Net income 1 | -0.0982 | -0.2939 | -0.9041 | -0.2347 |
| Net margin | -61.14% | -470.99% | -2,152.9% | -211.51% |
| EPS | - | -0.1138 | -0.3050 | -0.0792 |
| Free Cash Flow | - | -0.3177 | -0.2319 | -0.1268 |
| FCF margin | - | -509.22% | -552.29% | -114.26% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 21/03/22 | 21/03/22 | 21/03/23 | 20/03/24 |
1PLN in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 0.47 | 0.98 | 0.29 | 0.08 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.32 | -0.23 | -0.13 |
| ROE (net income / shareholders' equity) | - | -10.1% | -32.4% | -10.6% |
| ROA (Net income/ Total Assets) | - | -6.3% | -16.2% | -5.96% |
| Assets 1 | - | 4.662 | 5.58 | 3.937 |
| Book Value Per Share | - | 1.250 | 0.7900 | 0.7100 |
| Cash Flow per Share | - | 0.3800 | 0.1000 | 0.0300 |
| Capex 1 | 0.08 | - | - | - |
| Capex / Sales | 46.69% | - | - | - |
| Announcement Date | 21/03/22 | 21/03/22 | 21/03/23 | 20/03/24 |
1PLN in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ATJ Stock
- Financials Atomic Jelly S.A.
