Market Closed -
Bombay S.E.
03:30:51 25/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
955
INR
|
-0.78%
|
|
-6.60%
|
+58.73%
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,514
|
4,504
|
19,449
|
19,457
|
90,677
|
-
|
-
|
Enterprise Value (EV)
1 |
8,514
|
4,504
|
19,449
|
19,457
|
56,559
|
90,677
|
90,677
|
P/E ratio
|
67.8
x
|
9.51
x
|
-
|
-
|
49.6
x
|
67.3
x
|
51.9
x
|
Yield
|
0.25%
|
2.31%
|
0.53%
|
-
|
0.34%
|
0.17%
|
0.17%
|
Capitalization / Revenue
|
2.98
x
|
0.98
x
|
2.65
x
|
2.41
x
|
6.25
x
|
8.35
x
|
6.84
x
|
EV / Revenue
|
2.98
x
|
0.98
x
|
2.65
x
|
2.41
x
|
6.25
x
|
8.35
x
|
6.84
x
|
EV / EBITDA
|
28.6
x
|
5.38
x
|
22.4
x
|
13
x
|
29.2
x
|
39.3
x
|
31.5
x
|
EV / FCF
|
-5,96,47,657
x
|
-1,02,30,694
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.3
x
|
-
|
5.84
x
|
8.3
x
|
7.18
x
|
Nbr of stocks (in thousands)
|
86,612
|
86,612
|
86,612
|
86,612
|
94,945
|
-
|
-
|
Reference price
2 |
98.30
|
52.00
|
224.6
|
224.6
|
955.0
|
955.0
|
955.0
|
Announcement Date
|
09/05/19
|
25/06/20
|
25/05/22
|
31/07/23
|
24/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,862
|
4,616
|
-
|
7,350
|
8,073
|
9,043
|
10,860
|
13,255
|
EBITDA
1 |
297.8
|
837.8
|
-
|
869.2
|
1,495
|
1,935
|
2,305
|
2,875
|
EBIT
1 |
257.1
|
584.6
|
-
|
-
|
-
|
1,689
|
2,020
|
2,570
|
Operating Margin
|
8.98%
|
12.67%
|
-
|
-
|
-
|
18.68%
|
18.6%
|
19.39%
|
Earnings before Tax (EBT)
1 |
167.5
|
626.6
|
-
|
-
|
1,029
|
1,517
|
-
|
-
|
Net income
1 |
125.4
|
473.4
|
239.3
|
-
|
766.5
|
1,130
|
1,350
|
1,750
|
Net margin
|
4.38%
|
10.26%
|
-
|
-
|
9.49%
|
12.5%
|
12.43%
|
13.2%
|
EPS
2 |
1.450
|
5.470
|
-
|
-
|
-
|
12.00
|
14.20
|
18.40
|
Free Cash Flow
|
-142.7
|
-440.2
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-4.99%
|
-9.54%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2500
|
1.200
|
-
|
1.200
|
-
|
2.000
|
1.600
|
1.600
|
Announcement Date
|
09/05/19
|
25/06/20
|
26/05/21
|
25/05/22
|
31/07/23
|
24/05/24
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
-
|
2,389
|
1,612
|
EBITDA
1 |
-
|
290.2
|
248.9
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
121.3
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
1.400
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
14/02/22
|
25/05/22
|
12/08/22
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-143
|
-440
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.5%
|
9.02%
|
-
|
7.01%
|
-
|
13.9%
|
13.3%
|
15%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
68.10
|
-
|
102.0
|
115.0
|
133.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
159
|
170
|
-
|
278
|
-
|
434
|
-
|
-
|
Capex / Sales
|
5.54%
|
3.69%
|
-
|
3.78%
|
-
|
4.8%
|
-
|
-
|
Announcement Date
|
09/05/19
|
25/06/20
|
26/05/21
|
25/05/22
|
31/07/23
|
24/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +58.73% | 109.52Cr | | +14.78% | 11TCr | | -3.68% | 3.03TCr | | +1.54% | 2.01TCr | | -13.70% | 1.86TCr | | -7.87% | 1.64TCr | | +11.97% | 1.58TCr | | +17.60% | 1.29TCr | | +0.92% | 1.23TCr | | +15.89% | 814.12Cr |
Other Electronic Equipment & Parts
|