Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.05 SEK | -1.63% | -2.69% | -11.27% |
Valuation
Fiscal Period: Juni | 2022 | 2023 |
---|---|---|
Capitalization 1 | 47.85 | 65.91 |
Enterprise Value (EV) 1 | 22.29 | 60.63 |
P/E ratio | 7.9 x | 10.4 x |
Yield | - | - |
Capitalization / Revenue | 0.21 x | 0.23 x |
EV / Revenue | 0.1 x | 0.21 x |
EV / EBITDA | 1.55 x | 3.84 x |
EV / FCF | 47,82,545 x | 48,20,486 x |
FCF Yield | 0% | 0% |
Price to Book | 1.14 x | 1.37 x |
Nbr of stocks (in thousands) | 6,247 | 6,247 |
Reference price 2 | 7.660 | 10.55 |
Announcement Date | 25/11/22 | 27/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 166.6 | 171.9 | 189 | 228.3 | 284 |
EBITDA 1 | 7.708 | 13.77 | 16.44 | 14.4 | 15.79 |
EBIT 1 | 2.306 | 8.962 | 11.87 | 9.568 | 8.957 |
Operating Margin | 1.38% | 5.21% | 6.28% | 4.19% | 3.15% |
Earnings before Tax (EBT) 1 | 0.962 | 7.831 | 11.22 | 8.594 | 8.493 |
Net income 1 | 0.184 | 5.56 | 8.651 | 6.08 | 6.291 |
Net margin | 0.11% | 3.23% | 4.58% | 2.66% | 2.22% |
EPS | - | - | 1.730 | 0.9700 | 1.010 |
Free Cash Flow | - | 7.12 | 11.7 | 4.66 | 12.58 |
FCF margin | - | 4.14% | 6.19% | 2.04% | 4.43% |
FCF Conversion (EBITDA) | - | 51.72% | 71.19% | 32.37% | 79.65% |
FCF Conversion (Net income) | - | 128.06% | 135.26% | 76.64% | 199.92% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 24/08/21 | 24/08/21 | 24/08/21 | 25/11/22 | 27/11/23 |
Balance Sheet Analysis
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 2.1 | 11.9 | - | - | - |
Net Cash position 1 | - | - | 2.17 | 25.6 | 5.28 |
Leverage (Debt/EBITDA) | 0.2723 x | 0.8619 x | - | - | - |
Free Cash Flow | - | 7.12 | 11.7 | 4.66 | 12.6 |
ROE (net income / shareholders' equity) | - | 47.3% | 47.5% | 18.8% | 13.9% |
ROA (Net income/ Total Assets) | - | 9.65% | 11.4% | 8.21% | 5.74% |
Assets 1 | - | 57.59 | 75.59 | 74.04 | 109.6 |
Book Value Per Share | - | - | 4.490 | 6.740 | 7.710 |
Cash Flow per Share | - | - | 3.030 | 4.550 | 3.330 |
Capex 1 | 1.45 | 3.12 | 1.98 | 4.93 | 6.67 |
Capex / Sales | 0.87% | 1.82% | 1.05% | 2.16% | 2.35% |
Announcement Date | 24/08/21 | 24/08/21 | 24/08/21 | 25/11/22 | 27/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- APRNDR Stock
- Financials Aprendere Skolor AB