End-of-day quote
Pakistan S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
10.17
PKR
|
-.--%
|
|
-.--%
|
+8.77%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
86.94
|
86.84
|
120.8
|
120.1
|
108.7
|
82.11
|
Enterprise Value (EV)
1 |
463
|
556.5
|
524.3
|
505.9
|
658.1
|
632.3
|
P/E ratio
|
-11.4
x
|
4.57
x
|
-1.5
x
|
1
x
|
1.13
x
|
-0.42
x
|
Yield
|
-
|
4.45%
|
-
|
5.63%
|
-
|
-
|
Capitalization / Revenue
|
0.05
x
|
0.05
x
|
0.09
x
|
0.06
x
|
0.04
x
|
0.05
x
|
EV / Revenue
|
0.29
x
|
0.3
x
|
0.4
x
|
0.24
x
|
0.23
x
|
0.38
x
|
EV / EBITDA
|
7.45
x
|
4.28
x
|
71.7
x
|
1.69
x
|
3.76
x
|
-6.96
x
|
EV / FCF
|
-6.6
x
|
-5.57
x
|
5.39
x
|
-6.02
x
|
-2.82
x
|
6.42
x
|
FCF Yield
|
-15.2%
|
-18%
|
18.6%
|
-16.6%
|
-35.5%
|
15.6%
|
Price to Book
|
0.12
x
|
0.11
x
|
0.17
x
|
0.14
x
|
0.12
x
|
0.09
x
|
Nbr of stocks (in thousands)
|
9,660
|
9,660
|
9,660
|
9,660
|
9,660
|
9,660
|
Reference price
2 |
9.000
|
8.990
|
12.50
|
12.43
|
11.25
|
8.500
|
Announcement Date
|
10/10/18
|
08/10/19
|
08/10/20
|
08/10/21
|
30/09/22
|
06/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,598
|
1,885
|
1,315
|
2,097
|
2,807
|
1,677
|
EBITDA
1 |
62.17
|
130.1
|
7.313
|
299.8
|
175.2
|
-90.78
|
EBIT
1 |
21.46
|
89.91
|
-32.37
|
255
|
125.7
|
-139.7
|
Operating Margin
|
1.34%
|
4.77%
|
-2.46%
|
12.16%
|
4.48%
|
-8.33%
|
Earnings before Tax (EBT)
1 |
3.417
|
61.53
|
-72.44
|
239
|
106
|
-231.8
|
Net income
1 |
-7.603
|
19.02
|
-80.33
|
119.5
|
96.5
|
-195.7
|
Net margin
|
-0.48%
|
1.01%
|
-6.11%
|
5.7%
|
3.44%
|
-11.67%
|
EPS
2 |
-0.7871
|
1.969
|
-8.315
|
12.37
|
9.989
|
-20.26
|
Free Cash Flow
1 |
-70.2
|
-99.97
|
97.29
|
-84.1
|
-233.3
|
98.53
|
FCF margin
|
-4.39%
|
-5.3%
|
7.4%
|
-4.01%
|
-8.31%
|
5.88%
|
FCF Conversion (EBITDA)
|
-
|
-
|
1,330.31%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.4000
|
-
|
0.7000
|
-
|
-
|
Announcement Date
|
10/10/18
|
08/10/19
|
08/10/20
|
08/10/21
|
30/09/22
|
06/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
376
|
470
|
404
|
386
|
549
|
550
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.049
x
|
3.609
x
|
55.18
x
|
1.287
x
|
3.135
x
|
-6.06
x
|
Free Cash Flow
1 |
-70.2
|
-100
|
97.3
|
-84.1
|
-233
|
98.5
|
ROE (net income / shareholders' equity)
|
-1.01%
|
2.5%
|
-10.7%
|
15.3%
|
10.9%
|
-21.1%
|
ROA (Net income/ Total Assets)
|
1.01%
|
3.79%
|
-1.23%
|
8.77%
|
4.01%
|
-4.49%
|
Assets
1 |
-753
|
502.5
|
6,545
|
1,363
|
2,405
|
4,363
|
Book Value Per Share
2 |
77.40
|
80.10
|
74.80
|
87.10
|
96.70
|
95.70
|
Cash Flow per Share
2 |
0.4900
|
5.180
|
3.670
|
7.070
|
2.680
|
3.070
|
Capex
1 |
38
|
19.1
|
14.8
|
160
|
126
|
25.2
|
Capex / Sales
|
2.38%
|
1.02%
|
1.13%
|
7.62%
|
4.5%
|
1.51%
|
Announcement Date
|
10/10/18
|
08/10/19
|
08/10/20
|
08/10/21
|
30/09/22
|
06/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +8.77% | 353K | | +16.63% | 7.13B | | +10.60% | 3.62B | | +76.62% | 2.33B | | +4.90% | 2.28B | | +6.07% | 2.24B | | +20.48% | 2.21B | | +6.54% | 1.79B | | +30.77% | 1.66B | | +0.19% | 1.6B |
Other Textiles & Leather Goods
|