End-of-day quote
Lima
04:30:00 11/01/2023 am IST
|
5-day change
|
1st Jan Change
|
61.04
USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
44,655
|
32,617
|
47,211
|
46,986
|
47,563
|
49,271
|
-
|
-
|
Enterprise Value (EV)
1 |
44,655
|
32,617
|
47,211
|
46,986
|
67,795
|
53,698
|
46,475
|
45,750
|
P/E ratio
|
13.7
x
|
-5.5
x
|
5.26
x
|
4.86
x
|
13.6
x
|
11.2
x
|
10
x
|
8.72
x
|
Yield
|
2.49%
|
3.38%
|
2.25%
|
2.02%
|
2.07%
|
2.11%
|
2.26%
|
2.44%
|
Capitalization / Revenue
|
0.9
x
|
0.75
x
|
0.91
x
|
0.83
x
|
1.02
x
|
0.98
x
|
0.93
x
|
0.89
x
|
EV / Revenue
|
0.9
x
|
0.75
x
|
0.91
x
|
0.83
x
|
1.45
x
|
1.07
x
|
0.88
x
|
0.83
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
5.3
x
|
4.3
x
|
3.97
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.69
x
|
0.5
x
|
0.71
x
|
1.17
x
|
1.04
x
|
1.11
x
|
1.05
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
8,69,952
|
8,61,526
|
8,30,298
|
7,42,980
|
7,02,040
|
6,63,668
|
-
|
-
|
Reference price
2 |
51.33
|
37.86
|
56.86
|
63.24
|
67.75
|
74.24
|
74.24
|
74.24
|
Announcement Date
|
12/02/20
|
16/02/21
|
16/02/22
|
15/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
49,746
|
43,736
|
52,057
|
56,437
|
46,802
|
50,024
|
52,852
|
55,430
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
10,128
|
10,801
|
11,538
|
EBIT
1 |
6,704
|
4,460
|
7,225
|
6,265
|
8,537
|
9,410
|
10,236
|
10,560
|
Operating Margin
|
13.48%
|
10.2%
|
13.88%
|
11.1%
|
18.24%
|
18.81%
|
19.37%
|
19.05%
|
Earnings before Tax (EBT)
1 |
5,287
|
-7,293
|
12,099
|
14,282
|
3,858
|
6,621
|
7,081
|
7,931
|
Net income
1 |
3,326
|
-5,973
|
9,359
|
10,247
|
3,614
|
4,601
|
4,720
|
4,909
|
Net margin
|
6.69%
|
-13.66%
|
17.98%
|
18.16%
|
7.72%
|
9.2%
|
8.93%
|
8.86%
|
EPS
2 |
3.740
|
-6.880
|
10.82
|
13.01
|
4.980
|
6.634
|
7.388
|
8.518
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.280
|
1.280
|
1.280
|
1.280
|
1.400
|
1.568
|
1.681
|
1.810
|
Announcement Date
|
12/02/20
|
16/02/21
|
16/02/22
|
15/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
14,087
|
15,808
|
14,441
|
14,602
|
11,586
|
10,984
|
13,218
|
12,774
|
9,826
|
12,578
|
11,498
|
12,093
|
12,522
|
9,072
|
6,960
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,127
|
1,777
|
-
|
1,007
|
1,856
|
1,950
|
2,168
|
1,647
|
2,266
|
2,201
|
2,538
|
2,451
|
2,640
|
-
|
-
|
Operating Margin
|
15.1%
|
11.24%
|
-
|
6.9%
|
16.02%
|
17.75%
|
16.4%
|
12.89%
|
23.06%
|
17.5%
|
22.07%
|
20.27%
|
21.08%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,048
|
5,835
|
-
|
-
|
279
|
-231
|
1,867
|
3,568
|
-1,346
|
2,051
|
1,519
|
1,508
|
1,460
|
1,245
|
1,176
|
Net income
1 |
3,739
|
4,253
|
3,028
|
2,702
|
264
|
23
|
1,493
|
2,020
|
86
|
1,194
|
1,013
|
1,004
|
1,150
|
945
|
854
|
Net margin
|
26.54%
|
26.9%
|
20.97%
|
18.5%
|
2.28%
|
0.21%
|
11.3%
|
15.81%
|
0.88%
|
9.49%
|
8.81%
|
8.3%
|
9.19%
|
10.42%
|
12.27%
|
EPS
2 |
4.380
|
5.150
|
3.780
|
3.500
|
0.3500
|
0.0300
|
2.030
|
2.810
|
0.1200
|
1.750
|
1.515
|
1.556
|
1.503
|
0.9550
|
1.735
|
Dividend per Share
2 |
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3600
|
0.3600
|
0.3600
|
0.4000
|
0.4083
|
0.4083
|
0.4083
|
0.4140
|
0.4512
|
Announcement Date
|
16/02/22
|
03/05/22
|
08/08/22
|
01/11/22
|
15/02/23
|
04/05/23
|
01/08/23
|
01/11/23
|
13/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
20,232
|
4,427
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2,796
|
3,521
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.4371
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.3%
|
4.4%
|
8.6%
|
6.5%
|
9%
|
9.04%
|
10.1%
|
10.4%
|
ROA (Net income/ Total Assets)
|
0.65%
|
0.4%
|
1.58%
|
1.83%
|
0.93%
|
1.3%
|
1.25%
|
1%
|
Assets
1 |
5,08,524
|
-14,93,250
|
5,91,294
|
5,61,387
|
3,89,818
|
3,53,907
|
3,77,635
|
4,90,880
|
Book Value Per Share
2 |
74.90
|
76.50
|
80.00
|
53.80
|
65.10
|
66.60
|
70.50
|
81.10
|
Cash Flow per Share
|
-
|
1.190
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
16/02/21
|
16/02/22
|
15/02/23
|
13/02/24
|
-
|
-
|
-
|
Last Close Price
74.24
USD Average target price
83.59
USD Spread / Average Target +12.59% Consensus |
1st Jan change
|
Capi.
|
---|
| +70.16% | 73.2B | | +6.75% | 46.56B | | +14.06% | 42.14B | | +35.84% | 37.73B | | +93.38% | 35.24B | | +11.85% | 29.72B | | +27.31% | 25.36B | | +1.24% | 21.53B | | +49.43% | 21.1B |
Other Property & Casualty Insurance
|