End-of-day quote
Thailand S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1.32
THB
|
-2.94%
|
|
+8.20%
|
-28.16%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,308
|
3,252
|
4,066
|
5,647
|
3,916
|
2,176
|
Enterprise Value (EV)
1 |
3,133
|
5,178
|
6,021
|
7,370
|
6,147
|
4,793
|
P/E ratio
|
8
x
|
13.2
x
|
14.1
x
|
18.3
x
|
12.6
x
|
11.5
x
|
Yield
|
0.55%
|
3.52%
|
3.3%
|
2.94%
|
5.29%
|
0.76%
|
Capitalization / Revenue
|
2.08
x
|
4.46
x
|
5.23
x
|
7.14
x
|
4.38
x
|
2.25
x
|
EV / Revenue
|
4.98
x
|
7.11
x
|
7.74
x
|
9.32
x
|
6.87
x
|
4.97
x
|
EV / EBITDA
|
11.1
x
|
13.8
x
|
14.8
x
|
17.3
x
|
19
x
|
36.5
x
|
EV / FCF
|
28.1
x
|
62.5
x
|
-111
x
|
39.8
x
|
157
x
|
37.3
x
|
FCF Yield
|
3.56%
|
1.6%
|
-0.9%
|
2.51%
|
0.64%
|
2.68%
|
Price to Book
|
1.16
x
|
2.37
x
|
2.63
x
|
3.28
x
|
2.1
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
11,72,177
|
11,76,145
|
11,79,423
|
11,84,126
|
11,84,126
|
11,84,126
|
Reference price
2 |
1.116
|
2.765
|
3.448
|
4.769
|
3.308
|
1.838
|
Announcement Date
|
20/02/19
|
25/02/20
|
24/02/21
|
15/02/22
|
22/02/23
|
19/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
|
-
|
777.5
|
791.2
|
895.2
|
965.1
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
414.8
|
436.2
|
477.6
|
432.6
|
-
|
Operating Margin
|
-
|
53.35%
|
55.14%
|
53.35%
|
44.82%
|
-
|
Earnings before Tax (EBT)
|
-
|
316
|
353
|
369.4
|
225.1
|
-
|
Net income
1 |
247.5
|
290.7
|
307.2
|
309.8
|
189
|
156
|
Net margin
|
-
|
37.39%
|
38.82%
|
34.6%
|
19.58%
|
-
|
EPS
|
0.2100
|
0.2450
|
0.2625
|
0.2625
|
0.1575
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1138
|
0.1400
|
0.1750
|
-
|
-
|
Announcement Date
|
25/02/20
|
24/02/21
|
15/02/22
|
22/02/23
|
19/02/24
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2023 Q3
|
---|
Net sales
1 |
-
|
207.8
|
207.8
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
118.4
|
108.2
|
Operating Margin
|
-
|
57%
|
52.06%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
80.8
|
61.43
|
53.48
|
Net margin
|
-
|
29.57%
|
25.73%
|
EPS
2 |
0.0682
|
0.0516
|
0.0455
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
10/08/22
|
09/11/22
|
08/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.9%
|
18.8%
|
17.3%
|
10.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
7.96%
|
8.14%
|
7.71%
|
4.23%
|
-
|
Assets
1 |
-
|
3,652
|
3,773
|
4,016
|
4,467
|
-
|
Book Value Per Share
|
-
|
1.310
|
1.450
|
1.580
|
1.560
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
24/02/21
|
15/02/22
|
22/02/23
|
19/02/24
|
-
|
Last Close Price
1.32
THB Average target price
2.13
THB Spread / Average Target +61.36% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.16% | 4.25Cr | | -2.90% | 5.28TCr | | -5.79% | 3.04TCr | | +53.75% | 2.73TCr | | +33.73% | 2.54TCr | | +23.57% | 1.89TCr | | +12.89% | 1.43TCr | | +41.90% | 1.31TCr | | +21.65% | 864.89Cr | | -33.57% | 698.82Cr |
Other Consumer Lending
|