Market Closed -
Australian S.E.
11:40:52 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
67.91
AUD
|
+0.53%
|
|
+0.55%
|
+44.95%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,463
|
4,252
|
4,815
|
3,538
|
4,860
|
8,959
|
-
|
-
|
Enterprise Value (EV)
1 |
4,345
|
4,142
|
4,567
|
3,261
|
4,566
|
8,653
|
8,618
|
8,577
|
P/E ratio
|
57.2
x
|
98.8
x
|
32.8
x
|
44
x
|
47.3
x
|
77.4
x
|
59.1
x
|
47.3
x
|
Yield
|
1.08%
|
1.2%
|
1.09%
|
1.75%
|
1.46%
|
1.06%
|
1.27%
|
1.52%
|
Capitalization / Revenue
|
17.6
x
|
15.7
x
|
18.4
x
|
11
x
|
11.8
x
|
19
x
|
15.7
x
|
13.3
x
|
EV / Revenue
|
17.1
x
|
15.3
x
|
17.4
x
|
10.1
x
|
11.1
x
|
18.4
x
|
15.1
x
|
12.8
x
|
EV / EBITDA
|
47
x
|
39.2
x
|
49.5
x
|
28.1
x
|
30.4
x
|
52.7
x
|
41.1
x
|
33.5
x
|
EV / FCF
|
-
|
56.4
x
|
56.2
x
|
31.4
x
|
56.5
x
|
80.1
x
|
54.2
x
|
46.5
x
|
FCF Yield
|
-
|
1.77%
|
1.78%
|
3.19%
|
1.77%
|
1.25%
|
1.85%
|
2.15%
|
Price to Book
|
16.4
x
|
16.5
x
|
13.7
x
|
8.84
x
|
10.3
x
|
18.1
x
|
16.6
x
|
15
x
|
Nbr of stocks (in thousands)
|
1,30,512
|
1,30,914
|
1,31,228
|
1,31,469
|
1,31,647
|
1,31,927
|
-
|
-
|
Reference price
2 |
34.20
|
32.48
|
36.69
|
26.91
|
36.92
|
67.91
|
67.91
|
67.91
|
Announcement Date
|
19/08/19
|
16/08/20
|
29/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
253.4
|
270.6
|
262
|
321.6
|
412
|
471
|
569.6
|
671.7
|
EBITDA
1 |
92.49
|
105.5
|
92.3
|
116.3
|
150.2
|
164.1
|
209.6
|
256.1
|
EBIT
1 |
83.98
|
90.03
|
75.78
|
98.84
|
135.2
|
149.8
|
193.7
|
241.5
|
Operating Margin
|
33.14%
|
33.27%
|
28.93%
|
30.74%
|
32.82%
|
31.81%
|
34.01%
|
35.95%
|
Earnings before Tax (EBT)
1 |
84.96
|
90.19
|
65.4
|
98.82
|
137.3
|
156.6
|
202.9
|
253.4
|
Net income
1 |
78
|
43.09
|
145.9
|
80.6
|
103.8
|
117.6
|
152.4
|
190
|
Net margin
|
30.78%
|
15.92%
|
55.68%
|
25.06%
|
25.2%
|
24.96%
|
26.75%
|
28.29%
|
EPS
2 |
0.5983
|
0.3288
|
1.118
|
0.6109
|
0.7809
|
0.8774
|
1.150
|
1.436
|
Free Cash Flow
1 |
-
|
73.47
|
81.21
|
104
|
80.79
|
108
|
159.2
|
184.6
|
FCF margin
|
-
|
27.15%
|
31%
|
32.35%
|
19.61%
|
22.92%
|
27.94%
|
27.48%
|
FCF Conversion (EBITDA)
|
-
|
69.62%
|
87.99%
|
89.47%
|
53.78%
|
65.8%
|
75.92%
|
72.07%
|
FCF Conversion (Net income)
|
-
|
170.53%
|
55.67%
|
129.07%
|
77.82%
|
91.83%
|
104.45%
|
97.14%
|
Dividend per Share
2 |
0.3700
|
0.3900
|
0.4000
|
0.4700
|
0.5400
|
0.7170
|
0.8600
|
1.033
|
Announcement Date
|
19/08/19
|
16/08/20
|
29/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
138.1
|
137.7
|
115.5
|
139.2
|
142.4
|
172.7
|
174.5
|
224.9
|
212
|
261.3
|
EBITDA
|
54.77
|
54.18
|
34.82
|
55.27
|
48.48
|
65.59
|
63.18
|
-
|
68.38
|
-
|
EBIT
1 |
-
|
-
|
-
|
47.05
|
40.37
|
56.65
|
56.33
|
74.81
|
62.2
|
87.98
|
Operating Margin
|
-
|
-
|
-
|
33.81%
|
28.35%
|
32.8%
|
32.29%
|
33.26%
|
29.34%
|
33.67%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
37.02
|
40.42
|
-
|
57.18
|
-
|
65.13
|
94.82
|
Net income
1 |
34.38
|
10.86
|
25.41
|
118.9
|
31.67
|
-
|
43.27
|
-
|
50.54
|
70.24
|
Net margin
|
24.89%
|
7.88%
|
22%
|
85.41%
|
22.24%
|
-
|
24.8%
|
-
|
23.84%
|
26.88%
|
EPS
2 |
0.2627
|
0.0826
|
0.1935
|
-
|
0.2408
|
0.3593
|
0.3284
|
0.4289
|
0.3799
|
0.5070
|
Dividend per Share
|
0.2000
|
0.1900
|
0.1900
|
-
|
0.2100
|
-
|
0.2500
|
-
|
0.3000
|
-
|
Announcement Date
|
17/02/20
|
16/08/20
|
14/02/21
|
29/08/21
|
20/02/22
|
22/08/22
|
20/02/23
|
21/08/23
|
26/02/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
119
|
110
|
247
|
276
|
295
|
306
|
341
|
382
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
73.5
|
81.2
|
104
|
80.8
|
108
|
159
|
185
|
ROE (net income / shareholders' equity)
|
31.4%
|
16.7%
|
16%
|
20.9%
|
22.9%
|
24.5%
|
29.3%
|
32.9%
|
ROA (Net income/ Total Assets)
|
20.7%
|
10.8%
|
10.5%
|
14.5%
|
16.4%
|
16.7%
|
20.3%
|
23.4%
|
Assets
1 |
377.5
|
400.4
|
1,388
|
556.7
|
632.7
|
702.4
|
749.1
|
813.4
|
Book Value Per Share
2 |
2.090
|
1.960
|
2.670
|
3.040
|
3.590
|
3.750
|
4.080
|
4.520
|
Cash Flow per Share
2 |
0.7800
|
0.6000
|
0.6500
|
0.8000
|
0.6500
|
0.9500
|
1.260
|
1.480
|
Capex
1 |
7.52
|
5.4
|
2.28
|
1.51
|
5.71
|
7.42
|
9.55
|
10.6
|
Capex / Sales
|
2.97%
|
2%
|
0.87%
|
0.47%
|
1.39%
|
1.58%
|
1.68%
|
1.58%
|
Announcement Date
|
19/08/19
|
16/08/20
|
29/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Last Close Price
67.91
AUD Average target price
65.76
AUD Spread / Average Target -3.16% Consensus |
1st Jan change
|
Capi.
|
---|
| +44.95% | 5.94B | | +19.61% | 3,343B | | +17.60% | 92.78B | | +16.90% | 87.29B | | +38.85% | 53.09B | | -21.89% | 48.57B | | +35.78% | 47.79B | | +86.22% | 43.32B | | -31.70% | 42.29B | | -1.70% | 27.69B |
Other Software
|