Stock ALPINEHOU ALPINE HOUSING DEVELOPMENT CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alpine Housing Development Corporation Limited

Equities

ALPINEHOU

INE840D01015

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 03:30:56 26/06/2024 pm IST 		5-day change 1st Jan Change
129.1 INR +0.58% Intraday chart for Alpine Housing Development Corporation Limited -9.72% -29.32%
13/02 Alpine Housing Development Corporation Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Alpine Housing Development Corporation Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 367.1 288.4 151.6 233.7 651.3 2,041
Enterprise Value (EV) 1 1,019 844.9 572.9 612.3 1,070 2,248
P/E ratio 11.7 x 9.74 x 4.61 x 8.23 x 31.3 x 86 x
Yield - - - - - -
Capitalization / Revenue 1.21 x 0.93 x 0.37 x 0.55 x 1.45 x 4.28 x
EV / Revenue 3.37 x 2.73 x 1.41 x 1.45 x 2.38 x 4.72 x
EV / EBITDA 16.6 x 12.2 x 7.78 x 9.09 x 19.3 x 39.8 x
EV / FCF -6.65 x 8.59 x 4.62 x 15.5 x -45.6 x 11.1 x
FCF Yield -15% 11.6% 21.7% 6.43% -2.19% 9.04%
Price to Book 0.59 x 0.44 x 0.22 x 0.33 x 0.89 x 2.69 x
Nbr of stocks (in thousands) 17,324 17,322 17,322 17,322 17,322 17,322
Reference price 2 21.19 16.65 8.750 13.49 37.60 117.8
Announcement Date 13/10/18 05/09/19 06/09/20 04/09/21 29/08/22 05/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 302.7 309.6 405.6 421.7 448.9 476.8
EBITDA 1 61.37 69.2 73.59 67.34 55.48 56.51
EBIT 1 54.39 61.38 65.83 60.31 49.86 48.99
Operating Margin 17.97% 19.82% 16.23% 14.3% 11.11% 10.28%
Earnings before Tax (EBT) 1 37.51 37.62 38.72 34.24 25.27 27.78
Net income 1 31.3 29.6 32.95 28.43 20.81 23.75
Net margin 10.34% 9.56% 8.12% 6.74% 4.64% 4.98%
EPS 2 1.808 1.710 1.900 1.640 1.200 1.370
Free Cash Flow 1 -153.2 98.39 124.1 39.38 -23.47 203.3
FCF margin -50.61% 31.78% 30.59% 9.34% -5.23% 42.63%
FCF Conversion (EBITDA) - 142.18% 168.61% 58.48% - 359.72%
FCF Conversion (Net income) - 332.43% 376.58% 138.52% - 855.79%
Dividend per Share - - - - - -
Announcement Date 13/10/18 05/09/19 06/09/20 04/09/21 29/08/22 05/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 652 556 421 379 419 208
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.62 x 8.041 x 5.725 x 5.622 x 7.552 x 3.678 x
Free Cash Flow 1 -153 98.4 124 39.4 -23.5 203
ROE (net income / shareholders' equity) 5.11% 4.63% 4.92% 4.06% 2.87% 3.18%
ROA (Net income/ Total Assets) 1.86% 2.01% 2.19% 2.15% 1.92% 2.02%
Assets 1 1,679 1,470 1,505 1,324 1,082 1,176
Book Value Per Share 2 36.00 37.70 39.60 41.30 42.50 43.80
Cash Flow per Share 2 1.610 2.210 1.330 2.020 1.320 0.4500
Capex 1 4.02 0 8.66 - - -
Capex / Sales 1.33% 0% 2.13% - - -
Announcement Date 13/10/18 05/09/19 06/09/20 04/09/21 29/08/22 05/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
ALPINE HOUSING DEVELOPMENT CORPORATION LIMITED Stock Alpine Housing Development Corporation Limited
-29.32% 26.65M
VONOVIA SE Stock Vonovia SE
-8.62% 23.18B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-31.26% 10.83B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+7.71% 10.75B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-26.90% 7.52B
VINHOMES Stock Vinhomes
-13.19% 6.47B
VINGROUP Stock Vingroup
-7.62% 6.02B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-6.25% 5.98B
BRIGADE ENTERPRISES LIMITED Stock Brigade Enterprises Limited
+51.20% 3.85B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
+1.61% 3.78B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. ALPINEHOU Stock
  4. Financials Alpine Housing Development Corporation Limited