Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
68 INR | +8.42% |
|
+4.37% | +9.78% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 282.4 | 131.3 | 76.76 | 93.12 | 179 | 153.6 |
Enterprise Value (EV) 1 | 413.3 | 297.2 | 212.6 | 219.8 | 351.4 | 301.6 |
P/E ratio | 24 x | 10.6 x | 6.23 x | 6.57 x | 11 x | 10.5 x |
Yield | 1.43% | 3.08% | - | - | - | - |
Capitalization / Revenue | 0.5 x | 0.23 x | 0.14 x | 0.17 x | 0.22 x | 0.24 x |
EV / Revenue | 0.73 x | 0.53 x | 0.38 x | 0.4 x | 0.44 x | 0.47 x |
EV / EBITDA | 15.8 x | 8.19 x | 5.87 x | 6.73 x | 8.16 x | 7.55 x |
EV / FCF | -10.2 x | -8.61 x | 7.31 x | -27.6 x | -6.55 x | 16.8 x |
FCF Yield | -9.79% | -11.6% | 13.7% | -3.62% | -15.3% | 5.94% |
Price to Book | 2.01 x | 0.89 x | 0.49 x | 0.55 x | 0.96 x | 0.76 x |
Nbr of stocks (in thousands) | 4,040 | 4,040 | 4,040 | 4,040 | 4,040 | 4,040 |
Reference price 2 | 69.90 | 32.50 | 19.00 | 23.05 | 44.30 | 38.01 |
Announcement Date | 09/08/18 | 12/08/19 | 21/08/20 | 25/08/21 | 05/09/22 | 28/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 566.3 | 560.5 | 564.7 | 551.7 | 799.8 | 646.4 |
EBITDA 1 | 26.09 | 36.28 | 36.2 | 32.64 | 43.07 | 39.94 |
EBIT 1 | 19.24 | 29.38 | 27.74 | 23.84 | 33.02 | 29.55 |
Operating Margin | 3.4% | 5.24% | 4.91% | 4.32% | 4.13% | 4.57% |
Earnings before Tax (EBT) 1 | 15.96 | 17.85 | 16.51 | 19.01 | 21.94 | 19.51 |
Net income 1 | 11.78 | 12.45 | 12.32 | 14.2 | 16.27 | 14.58 |
Net margin | 2.08% | 2.22% | 2.18% | 2.57% | 2.03% | 2.26% |
EPS 2 | 2.916 | 3.080 | 3.050 | 3.510 | 4.028 | 3.608 |
Free Cash Flow 1 | -40.47 | -34.5 | 29.09 | -7.959 | -53.63 | 17.92 |
FCF margin | -7.15% | -6.16% | 5.15% | -1.44% | -6.7% | 2.77% |
FCF Conversion (EBITDA) | - | - | 80.36% | - | - | 44.86% |
FCF Conversion (Net income) | - | - | 236.1% | - | - | 122.9% |
Dividend per Share 2 | 1.000 | 1.000 | - | - | - | - |
Announcement Date | 09/08/18 | 12/08/19 | 21/08/20 | 25/08/21 | 05/09/22 | 28/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 131 | 166 | 136 | 127 | 172 | 148 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.02 x | 4.573 x | 3.752 x | 3.881 x | 4.004 x | 3.705 x |
Free Cash Flow 1 | -40.5 | -34.5 | 29.1 | -7.96 | -53.6 | 17.9 |
ROE (net income / shareholders' equity) | 8.76% | 8.63% | 8.11% | 8.73% | 9.15% | 7.53% |
ROA (Net income/ Total Assets) | 3.61% | 5.2% | 4.87% | 4.14% | 5.01% | 4.35% |
Assets 1 | 326.4 | 239.6 | 253.1 | 342.8 | 325.1 | 335.1 |
Book Value Per Share 2 | 34.80 | 36.70 | 38.50 | 42.00 | 46.10 | 49.70 |
Cash Flow per Share 2 | 0.4100 | 0.3000 | 0.8300 | 0.3900 | 0.4900 | 0.4300 |
Capex 1 | 13 | 29.9 | 18.2 | 17.5 | 19.6 | 17.8 |
Capex / Sales | 2.29% | 5.33% | 3.23% | 3.16% | 2.45% | 2.75% |
Announcement Date | 09/08/18 | 12/08/19 | 21/08/20 | 25/08/21 | 05/09/22 | 28/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.78% | 3.04M | |
+1.57% | 99.64B | |
-11.38% | 59.01B | |
+73.33% | 48.81B | |
+7.13% | 34.94B | |
-0.84% | 31.15B | |
+2.20% | 18.62B | |
+18.96% | 17.44B | |
+8.20% | 13.51B | |
-5.51% | 12.73B |
- Stock Market
- Equities
- ALFAICA6 Stock
- Financials Alfa Ica (India) Limited