End-of-day quote
Muscat Exchange
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
0.076
OMR
|
+4.11%
|
|
+2.70%
|
+261.90%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
72.16
|
42.15
|
36.43
|
34.29
|
20.72
|
15
|
Enterprise Value (EV)
1 |
237.5
|
454
|
415.4
|
156.9
|
118.1
|
88.85
|
P/E ratio
|
8.01
x
|
1.64
x
|
1.29
x
|
3.03
x
|
1.6
x
|
1.03
x
|
Yield
|
8.91%
|
30.8%
|
33.1%
|
13.5%
|
25.9%
|
66.7%
|
Capitalization / Revenue
|
0.94
x
|
0.22
x
|
0.18
x
|
0.42
x
|
0.25
x
|
0.18
x
|
EV / Revenue
|
3.1
x
|
2.34
x
|
2.04
x
|
1.9
x
|
1.41
x
|
1.05
x
|
EV / EBITDA
|
7.82
x
|
5.89
x
|
5.38
x
|
5.32
x
|
3.91
x
|
2.85
x
|
EV / FCF
|
13.9
x
|
12.1
x
|
9.03
x
|
8.6
x
|
5.53
x
|
4.42
x
|
FCF Yield
|
7.22%
|
8.27%
|
11.1%
|
11.6%
|
18.1%
|
22.6%
|
Price to Book
|
0.83
x
|
0.18
x
|
0.15
x
|
0.34
x
|
0.18
x
|
0.11
x
|
Nbr of stocks (in thousands)
|
7,14,406
|
7,14,406
|
7,14,406
|
7,14,406
|
7,14,406
|
7,14,406
|
Reference price
2 |
0.1010
|
0.0590
|
0.0510
|
0.0480
|
0.0290
|
0.0210
|
Announcement Date
|
21/02/19
|
19/02/20
|
17/02/21
|
20/02/22
|
16/02/23
|
18/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
76.62
|
193.9
|
203.7
|
82.5
|
83.84
|
84.63
|
EBITDA
1 |
30.37
|
77.03
|
77.22
|
29.49
|
30.23
|
31.23
|
EBIT
1 |
22.35
|
56.14
|
56.31
|
21.36
|
22.2
|
23.18
|
Operating Margin
|
29.17%
|
28.96%
|
27.65%
|
25.89%
|
26.48%
|
27.39%
|
Earnings before Tax (EBT)
1 |
11.69
|
30.42
|
32.98
|
13.28
|
15.2
|
17.1
|
Net income
1 |
9.009
|
25.76
|
28.19
|
11.34
|
12.92
|
14.54
|
Net margin
|
11.76%
|
13.29%
|
13.84%
|
13.74%
|
15.41%
|
17.17%
|
EPS
2 |
0.0126
|
0.0361
|
0.0395
|
0.0159
|
0.0181
|
0.0203
|
Free Cash Flow
1 |
17.14
|
37.55
|
45.97
|
18.24
|
21.36
|
20.12
|
FCF margin
|
22.36%
|
19.37%
|
22.57%
|
22.11%
|
25.47%
|
23.77%
|
FCF Conversion (EBITDA)
|
56.42%
|
48.74%
|
59.54%
|
61.85%
|
70.64%
|
64.42%
|
FCF Conversion (Net income)
|
190.21%
|
145.77%
|
163.1%
|
160.91%
|
165.28%
|
138.4%
|
Dividend per Share
2 |
0.009000
|
0.0182
|
0.0169
|
0.006500
|
0.007500
|
0.0140
|
Announcement Date
|
21/02/19
|
19/02/20
|
17/02/21
|
20/02/22
|
16/02/23
|
18/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
165
|
412
|
379
|
123
|
97.4
|
73.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.442
x
|
5.346
x
|
4.907
x
|
4.158
x
|
3.221
x
|
2.365
x
|
Free Cash Flow
1 |
17.1
|
37.5
|
46
|
18.2
|
21.4
|
20.1
|
ROE (net income / shareholders' equity)
|
10.6%
|
11.3%
|
12%
|
11.7%
|
11.8%
|
11.8%
|
ROA (Net income/ Total Assets)
|
4.86%
|
4.65%
|
4.51%
|
4.52%
|
5.1%
|
5.72%
|
Assets
1 |
185.4
|
554.4
|
624.9
|
250.9
|
253.3
|
254.1
|
Book Value Per Share
2 |
0.1200
|
0.3200
|
0.3300
|
0.1400
|
0.1600
|
0.1800
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0.0100
|
Capex
1 |
0.08
|
0.38
|
0.2
|
0.2
|
0.19
|
0.01
|
Capex / Sales
|
0.1%
|
0.19%
|
0.1%
|
0.24%
|
0.23%
|
0.02%
|
Announcement Date
|
21/02/19
|
19/02/20
|
17/02/21
|
20/02/22
|
16/02/23
|
18/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +261.90% | 14Cr | | +36.62% | 3.32TCr | | +41.50% | 1.87TCr | | +53.13% | 1.48TCr | | +36.31% | 916.77Cr | | +81.25% | 649.86Cr | | +35.77% | 644.15Cr | | +45.15% | 539.29Cr | | +46.07% | 410.89Cr | | -3.65% | 399.31Cr |
Other Independent Power Producers
|