End-of-day quote
Pakistan S.E.
03:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
8.16
PKR
|
-1.33%
|
|
-5.12%
|
-34.25%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,866
|
1,791
|
2,288
|
5,978
|
2,711
|
2,169
|
Enterprise Value (EV)
1 |
5,823
|
3,866
|
4,236
|
7,650
|
5,377
|
5,031
|
P/E ratio
|
-75.2
x
|
8.39
x
|
11.3
x
|
45.1
x
|
-11.5
x
|
-1.31
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.43
x
|
0.58
x
|
1.11
x
|
0.45
x
|
0.31
x
|
EV / Revenue
|
1.08
x
|
0.92
x
|
1.08
x
|
1.43
x
|
0.89
x
|
0.73
x
|
EV / EBITDA
|
330
x
|
14.8
x
|
9.59
x
|
16
x
|
-29.6
x
|
-3.08
x
|
EV / FCF
|
-11.7
x
|
-349
x
|
-10.9
x
|
-12.3
x
|
-5.36
x
|
-5.01
x
|
FCF Yield
|
-8.52%
|
-0.29%
|
-9.14%
|
-8.11%
|
-18.7%
|
-20%
|
Price to Book
|
0.88
x
|
0.39
x
|
0.43
x
|
0.93
x
|
0.44
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
1,42,117
|
1,42,117
|
1,99,959
|
2,99,939
|
2,99,939
|
2,99,939
|
Reference price
2 |
27.20
|
12.60
|
11.44
|
19.93
|
9.040
|
7.230
|
Announcement Date
|
28/09/18
|
07/11/19
|
05/11/20
|
03/11/21
|
04/11/22
|
07/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,373
|
4,189
|
3,912
|
5,368
|
6,043
|
6,885
|
EBITDA
1 |
17.66
|
260.4
|
441.8
|
478.6
|
-181.9
|
-1,633
|
EBIT
1 |
-59.05
|
179.5
|
372.5
|
415
|
-501.9
|
-1,991
|
Operating Margin
|
-1.1%
|
4.29%
|
9.52%
|
7.73%
|
-8.31%
|
-28.92%
|
Earnings before Tax (EBT)
1 |
-32.33
|
241.8
|
152.1
|
111.6
|
-227.7
|
-1,434
|
Net income
1 |
-51.41
|
213.5
|
172.6
|
112.9
|
-234.9
|
-1,812
|
Net margin
|
-0.96%
|
5.1%
|
4.41%
|
2.1%
|
-3.89%
|
-26.31%
|
EPS
2 |
-0.3617
|
1.502
|
1.012
|
0.4420
|
-0.7832
|
-5.499
|
Free Cash Flow
1 |
-496.3
|
-11.09
|
-387
|
-620.1
|
-1,003
|
-1,005
|
FCF margin
|
-9.24%
|
-0.26%
|
-9.89%
|
-11.55%
|
-16.59%
|
-14.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/09/18
|
07/11/19
|
05/11/20
|
03/11/21
|
04/11/22
|
07/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,958
|
2,075
|
1,948
|
1,672
|
2,665
|
2,863
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
110.9
x
|
7.971
x
|
4.41
x
|
3.495
x
|
-14.65
x
|
-1.753
x
|
Free Cash Flow
1 |
-496
|
-11.1
|
-387
|
-620
|
-1,003
|
-1,005
|
ROE (net income / shareholders' equity)
|
-1.33%
|
4.43%
|
3.47%
|
1.92%
|
-3.74%
|
-27.8%
|
ROA (Net income/ Total Assets)
|
-0.56%
|
1.5%
|
2.93%
|
2.96%
|
-3.24%
|
-11.7%
|
Assets
1 |
9,177
|
14,231
|
5,898
|
3,818
|
7,253
|
15,426
|
Book Value Per Share
2 |
30.90
|
32.40
|
26.60
|
21.30
|
20.50
|
18.30
|
Cash Flow per Share
2 |
0.3700
|
0.1400
|
0.2200
|
0.2500
|
0.0300
|
0.1800
|
Capex
1 |
775
|
351
|
11.1
|
642
|
247
|
64.7
|
Capex / Sales
|
14.42%
|
8.39%
|
0.28%
|
11.95%
|
4.08%
|
0.94%
|
Announcement Date
|
28/09/18
|
07/11/19
|
05/11/20
|
03/11/21
|
04/11/22
|
07/11/23
|
|
1st Jan change
|
Capi.
|
---|
| -34.25% | 1.11Cr | | +5.86% | 2.03TCr | | +28.02% | 1.29TCr | | -10.11% | 1.14TCr | | +2.18% | 938.08Cr | | +37.42% | 904.41Cr | | +52.79% | 636.19Cr | | -0.71% | 259.87Cr | | -9.43% | 203.45Cr | | +17.94% | 190.63Cr |
Animal Slaughtering & Processing
|