End-of-day quote
Thailand S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.72
THB
|
+4.35%
|
|
+4.35%
|
-33.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
799.9
|
424.2
|
404
|
856.5
|
840.3
|
436.3
|
Enterprise Value (EV)
1 |
461.4
|
281
|
315.8
|
709.6
|
691.4
|
287.5
|
P/E ratio
|
13.1
x
|
13.6
x
|
11.7
x
|
18.3
x
|
28.7
x
|
25.9
x
|
Yield
|
3.64%
|
3.05%
|
2.3%
|
2.36%
|
1.2%
|
-
|
Capitalization / Revenue
|
1.44
x
|
1.02
x
|
1.16
x
|
2.28
x
|
2.24
x
|
1.21
x
|
EV / Revenue
|
0.83
x
|
0.67
x
|
0.91
x
|
1.89
x
|
1.84
x
|
0.8
x
|
EV / EBITDA
|
3.91
x
|
4.94
x
|
7.73
x
|
11.6
x
|
14.7
x
|
7.82
x
|
EV / FCF
|
9.22
x
|
38.8
x
|
5.97
x
|
11.4
x
|
45.2
x
|
-3,961
x
|
FCF Yield
|
10.8%
|
2.58%
|
16.8%
|
8.79%
|
2.21%
|
-0.03%
|
Price to Book
|
1.51
x
|
0.8
x
|
0.73
x
|
1.45
x
|
1.39
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
4,04,000
|
4,04,000
|
4,04,000
|
4,04,000
|
4,04,000
|
4,04,000
|
Reference price
2 |
1.980
|
1.050
|
1.000
|
2.120
|
2.080
|
1.080
|
Announcement Date
|
25/02/19
|
28/02/20
|
24/02/21
|
28/02/22
|
27/02/23
|
21/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
556.2
|
417.2
|
347.5
|
375.3
|
375.1
|
360.5
|
EBITDA
1 |
117.9
|
56.87
|
40.84
|
61.09
|
46.95
|
36.77
|
EBIT
1 |
71.55
|
19.76
|
20.5
|
30.89
|
21.11
|
11.27
|
Operating Margin
|
12.86%
|
4.74%
|
5.9%
|
8.23%
|
5.63%
|
3.13%
|
Earnings before Tax (EBT)
1 |
79.13
|
39.34
|
40.45
|
55.67
|
34.83
|
21.16
|
Net income
1 |
60.98
|
31.3
|
34.65
|
46.84
|
29.29
|
16.86
|
Net margin
|
10.96%
|
7.5%
|
9.97%
|
12.48%
|
7.81%
|
4.68%
|
EPS
2 |
0.1509
|
0.0775
|
0.0858
|
0.1159
|
0.0725
|
0.0417
|
Free Cash Flow
1 |
50.02
|
7.244
|
52.92
|
62.4
|
15.28
|
-0.0726
|
FCF margin
|
8.99%
|
1.74%
|
15.23%
|
16.63%
|
4.07%
|
-0.02%
|
FCF Conversion (EBITDA)
|
42.42%
|
12.74%
|
129.57%
|
102.14%
|
32.55%
|
-
|
FCF Conversion (Net income)
|
82.02%
|
23.14%
|
152.71%
|
133.21%
|
52.18%
|
-
|
Dividend per Share
2 |
0.0720
|
0.0320
|
0.0230
|
0.0500
|
0.0250
|
-
|
Announcement Date
|
25/02/19
|
28/02/20
|
24/02/21
|
28/02/22
|
27/02/23
|
21/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
339
|
143
|
88.2
|
147
|
149
|
149
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
50
|
7.24
|
52.9
|
62.4
|
15.3
|
-0.07
|
ROE (net income / shareholders' equity)
|
11.9%
|
5.89%
|
6.37%
|
8.18%
|
4.9%
|
2.78%
|
ROA (Net income/ Total Assets)
|
7.19%
|
1.94%
|
1.93%
|
2.72%
|
1.82%
|
0.98%
|
Assets
1 |
847.8
|
1,610
|
1,796
|
1,724
|
1,612
|
1,728
|
Book Value Per Share
2 |
1.310
|
1.320
|
1.370
|
1.460
|
1.490
|
1.510
|
Cash Flow per Share
2 |
0.8400
|
0.3500
|
0.3900
|
0.5200
|
0.2600
|
0.2400
|
Capex
1 |
33.3
|
31.7
|
2.39
|
7.46
|
19.3
|
27.5
|
Capex / Sales
|
6%
|
7.6%
|
0.69%
|
1.99%
|
5.15%
|
7.63%
|
Announcement Date
|
25/02/19
|
28/02/20
|
24/02/21
|
28/02/22
|
27/02/23
|
21/02/24
|
|