Stock INN AGRICULTURE PRINTING AND PACKAGING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agriculture Printing and Packaging

Equities

INN

VN000000INN3

Commercial Printing Services

End-of-day quote HANOI S.E.
Other stock markets
 03:30:00 27/06/2024 am IST 		5-day change 1st Jan Change
52,500 VND 0.00% Intraday chart for Agriculture Printing and Packaging -0.19% +17.45%
04/05 Agriculture Printing and Packaging JSC Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
29/01 Agriculture Printing and Packaging JSC Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,16,672 5,27,195 5,98,518 6,87,715 7,00,206 8,02,544
Enterprise Value (EV) 1 4,19,621 5,23,526 5,95,429 8,49,918 6,76,218 5,52,840
P/E ratio 5.14 x 6.46 x 9.87 x 10.2 x 8.93 x 8.51 x
Yield - - 5.71% 5.22% 3.85% -
Capitalization / Revenue 0.44 x 0.4 x 0.49 x 0.45 x 0.41 x 0.52 x
EV / Revenue 0.36 x 0.4 x 0.49 x 0.55 x 0.4 x 0.36 x
EV / EBITDA 2.56 x 2.75 x 3.21 x 4.86 x 3.44 x 2.74 x
EV / FCF 5.21 x -11 x 14 x -9.85 x 3 x 2.72 x
FCF Yield 19.2% -9.09% 7.15% -10.2% 33.3% 36.7%
Price to Book 1.2 x 1.07 x 1.21 x 1.25 x 1.18 x 1.22 x
Nbr of stocks (in thousands) 17,280 17,993 17,101 17,956 17,954 17,954
Reference price 2 29,900 29,300 35,000 38,300 39,000 44,700
Announcement Date 14/03/19 18/03/20 10/03/21 31/03/22 30/03/23 01/04/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,64,601 13,09,529 12,10,062 15,36,424 17,10,202 15,32,155
EBITDA 1 1,63,655 1,90,241 1,85,286 1,74,701 1,96,673 2,01,621
EBIT 1 97,920 1,04,596 83,596 84,322 1,09,003 1,03,911
Operating Margin 8.41% 7.99% 6.91% 5.49% 6.37% 6.78%
Earnings before Tax (EBT) 1 95,923 1,07,353 83,643 88,621 1,03,189 1,13,101
Net income 1 76,738 85,883 67,080 70,897 82,552 99,241
Net margin 6.59% 6.56% 5.54% 4.61% 4.83% 6.48%
EPS 2 5,816 4,534 3,546 3,751 4,368 5,251
Free Cash Flow 1 80,554 -47,609 42,559 -86,267 2,25,169 2,03,009
FCF margin 6.92% -3.64% 3.52% -5.61% 13.17% 13.25%
FCF Conversion (EBITDA) 49.22% - 22.97% - 114.49% 100.69%
FCF Conversion (Net income) 104.97% - 63.45% - 272.76% 204.56%
Dividend per Share - - 2,000 2,000 1,500 -
Announcement Date 14/03/19 18/03/20 10/03/21 31/03/22 30/03/23 01/04/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 1,62,204 - -
Net Cash position 1 97,051 3,669 3,088 - 23,988 2,49,703
Leverage (Debt/EBITDA) - - - 0.9285 x - -
Free Cash Flow 1 80,554 -47,609 42,559 -86,267 2,25,169 2,03,009
ROE (net income / shareholders' equity) 19.3% 18.2% 13.2% 13.3% 14.5% 15.9%
ROA (Net income/ Total Assets) 10.1% 9.04% 6.55% 5.48% 6.44% 6.24%
Assets 1 7,57,438 9,49,955 10,23,887 12,94,829 12,81,538 15,91,113
Book Value Per Share 2 24,933 27,477 28,887 30,635 32,977 36,587
Cash Flow per Share 2 6,637 3,677 3,477 2,976 6,122 6,677
Capex 1 40,957 1,58,073 1,16,734 80,677 54,246 44,161
Capex / Sales 3.52% 12.07% 9.65% 5.25% 3.17% 2.88%
Announcement Date 14/03/19 18/03/20 10/03/21 31/03/22 30/03/23 01/04/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial Printing Services

1st Jan change Capi.
AGRICULTURE PRINTING AND PACKAGING Stock Agriculture Printing and Packaging
+17.45% 37.01M
TOPPAN INC. Stock Toppan Inc.
+13.21% 8.58B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+26.98% 7.84B
CIMPRESS PLC Stock Cimpress plc
+6.75% 2.2B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
DELUXE CORPORATION Stock Deluxe Corporation
+1.33% 962M
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-60.97% 751M
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-31.84% 731M
ENNIS, INC. Stock Ennis, Inc.
+0.37% 573M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-17.76% 547M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. INN Stock
  4. Financials Agriculture Printing and Packaging