Financials Agribank Securities Corporation

Equities

AGR

VN000000AGR5

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E. 03:30:00 26/06/2024 am IST 5-day change 1st Jan Change
19,400 VND -0.26% Intraday chart for Agribank Securities Corporation -8.49% +20.87%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,22,304 7,58,208 18,16,320 54,05,999 16,15,471 34,57,030
Enterprise Value (EV) 1 6,91,552 6,37,166 16,68,283 54,92,881 15,01,999 33,58,059
P/E ratio 10.7 x 11.1 x 18.8 x 13.9 x 11 x 23.6 x
Yield - - - - 8% -
Capitalization / Revenue 4 x 3.72 x 8.08 x 13.7 x 4.4 x 9.95 x
EV / Revenue 3.83 x 3.12 x 7.42 x 13.9 x 4.09 x 9.66 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.39 x 0.39 x 0.87 x 2.21 x 0.65 x 1.39 x
Nbr of stocks (in thousands) 2,14,583 2,14,583 2,14,583 2,15,396 2,15,396 2,15,391
Reference price 2 3,366 3,533 8,464 25,098 7,500 16,050
Announcement Date 20/02/19 12/03/20 19/03/21 08/03/22 22/02/23 01/03/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,80,379 2,04,080 2,24,796 3,94,172 3,67,374 3,47,550
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 84,822 85,321 1,20,992 4,31,972 1,80,408 1,82,310
Net income 1 67,815 68,257 96,793 3,90,130 1,46,343 1,46,309
Net margin 37.6% 33.45% 43.06% 98.97% 39.83% 42.1%
EPS 2 316.0 318.1 451.1 1,811 679.4 679.3
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 600.0 -
Announcement Date 20/02/19 12/03/20 19/03/21 08/03/22 22/02/23 01/03/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 86,882 - -
Net Cash position 1 30,752 1,21,042 1,48,036 - 1,13,473 98,971
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.73% 3.56% 4.76% 17.2% 5.91% 5.86%
ROA (Net income/ Total Assets) 3.67% 3.39% 4.4% 15.5% 5.28% 4.99%
Assets 1 18,46,921 20,14,250 21,98,898 25,12,851 27,72,274 29,33,927
Book Value Per Share 2 8,717 9,166 9,771 11,379 11,594 11,582
Cash Flow per Share 2 116.0 532.0 594.0 127.0 1,413 2,409
Capex 1 2,917 3,751 14,866 7,479 86,686 84,607
Capex / Sales 1.62% 1.84% 6.61% 1.9% 23.6% 24.34%
Announcement Date 20/02/19 12/03/20 19/03/21 08/03/22 22/02/23 01/03/24
1VND in Million2VND
Estimates
  1. Stock Market
  2. Equities
  3. AGR Stock
  4. Financials Agribank Securities Corporation