End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
20.1 BGN | -2.43% |
|
-3.37% | -0.50% |
29/05 | Agria Group Holding AD Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
30/04 | Agria Group Holding AD Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 68 | 49.64 | 36.04 | 99.28 | 174.8 | 136.4 |
Enterprise Value (EV) 1 | 212.3 | 216.4 | 194.2 | 303.4 | 359.1 | 444.6 |
P/E ratio | 5.15 x | 4.38 x | 3.6 x | 3.88 x | 2.55 x | 4.75 x |
Yield | - | - | 2.77% | 2.52% | 3.86% | - |
Capitalization / Revenue | 0.25 x | 0.16 x | 0.11 x | 0.23 x | 0.25 x | 0.19 x |
EV / Revenue | 0.79 x | 0.68 x | 0.57 x | 0.7 x | 0.52 x | 0.61 x |
EV / EBITDA | 9.78 x | 8.2 x | 12.6 x | 8.47 x | 3.97 x | 16.4 x |
EV / FCF | 48 x | 200 x | 22.1 x | -5.37 x | 8.67 x | -8.43 x |
FCF Yield | 2.09% | 0.5% | 4.52% | -18.6% | 11.5% | -11.9% |
Price to Book | 0.47 x | 0.34 x | 0.23 x | 0.55 x | 0.61 x | 0.44 x |
Nbr of stocks (in thousands) | 6,800 | 6,800 | 6,800 | 6,800 | 6,750 | 6,750 |
Reference price 2 | 10.00 | 7.300 | 5.300 | 14.60 | 25.90 | 20.20 |
Announcement Date | 30/04/19 | 24/02/20 | 06/05/21 | 28/02/22 | 02/05/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 267.6 | 316.1 | 338.3 | 434.1 | 696.4 | 726.2 |
EBITDA 1 | 21.71 | 26.39 | 15.39 | 35.83 | 90.37 | 27.15 |
EBIT 1 | 16.04 | 15.37 | 9.413 | 25.06 | 83.07 | 11.12 |
Operating Margin | 5.99% | 4.86% | 2.78% | 5.77% | 11.93% | 1.53% |
Earnings before Tax (EBT) 1 | 14.98 | 11.45 | 11.62 | 25.62 | 76.72 | 31.24 |
Net income 1 | 13.2 | 11.34 | 10 | 25.57 | 68.58 | 28.71 |
Net margin | 4.93% | 3.59% | 2.96% | 5.89% | 9.85% | 3.95% |
EPS 2 | 1.941 | 1.667 | 1.471 | 3.760 | 10.16 | 4.253 |
Free Cash Flow 1 | 4.428 | 1.084 | 8.775 | -56.48 | 41.45 | -52.76 |
FCF margin | 1.65% | 0.34% | 2.59% | -13.01% | 5.95% | -7.27% |
FCF Conversion (EBITDA) | 20.4% | 4.11% | 57.02% | - | 45.86% | - |
FCF Conversion (Net income) | 33.54% | 9.56% | 87.7% | - | 60.44% | - |
Dividend per Share | - | - | 0.1471 | 0.3676 | 1.000 | - |
Announcement Date | 30/04/19 | 24/02/20 | 06/05/21 | 28/02/22 | 02/05/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 144 | 167 | 158 | 204 | 184 | 308 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.649 x | 6.32 x | 10.28 x | 5.698 x | 2.04 x | 11.35 x |
Free Cash Flow 1 | 4.43 | 1.08 | 8.77 | -56.5 | 41.4 | -52.8 |
ROE (net income / shareholders' equity) | 10.6% | 7.83% | 6.61% | 15.2% | 29.6% | 9.69% |
ROA (Net income/ Total Assets) | 3.29% | 2.88% | 1.74% | 4.01% | 11.1% | 1.2% |
Assets 1 | 401.2 | 394 | 575.3 | 637.3 | 619.9 | 2,391 |
Book Value Per Share 2 | 21.20 | 21.70 | 22.90 | 26.50 | 42.20 | 45.50 |
Cash Flow per Share 2 | 2.010 | 0.4200 | 0.3000 | 0.2700 | 0.6700 | 0.9700 |
Capex 1 | 12.8 | 4.35 | 9.59 | 6.27 | 20.3 | 28.8 |
Capex / Sales | 4.8% | 1.38% | 2.84% | 1.44% | 2.91% | 3.96% |
Announcement Date | 30/04/19 | 24/02/20 | 06/05/21 | 28/02/22 | 02/05/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
1st Jan change | Capi. | |
---|---|---|
-0.50% | 75.93M | |
-29.43% | 1.83B | |
-12.99% | 1.78B | |
-38.17% | 1.02B | |
-26.61% | 820M | |
+23.09% | 712M | |
-18.24% | 691M | |
-4.31% | 600M | |
-3.59% | 466M | |
-9.37% | 352M |
- Stock Market
- Equities
- AGH Stock
- Financials Agria Group Holding AD