SOUDERTON, PA -- (Marketwire) -- 01/23/13 -- Univest Corporation of Pennsylvania (NASDAQ: UVSP), parent company of Univest Bank and Trust Co. and its insurance, investments and equipment financing subsidiaries, today announced financial results for the quarter and year ended December 31, 2012. Univest reported net income of $5.1 million or $0.30 diluted earnings per share for the quarter ended December 31, 2012, a 3% decrease in net income compared to $5.3 million or $0.32 diluted earnings per share for the quarter ended December 31, 2011. For the year ended December 31, 2012, Univest reported net income of $20.9 million or $1.24 diluted earnings per share, compared to $18.9 million or $1.13 diluted earnings per share for the same period in the prior year. The increase in net income of $2.0 million during 2012 represents an increase of 11% over the prior year.
Loans
Gross loans and leases increased $12.4 million from September 30, 2012 and $35.5 million from December 31, 2011. The growth in loans from the prior year-end occurred primarily in the commercial and residential mortgage categories. While the Corporation continued to see increased loan activity during 2012, overall credit demand and utilization of lines by businesses and consumers remained light as a result of the slow and uncertain economic recovery.
Deposits
Total deposits increased $87.4 million from September 30, 2012 and $116.1 million from December 31, 2011. Deposits, excluding public funds, grew $87.1 million from September 30, 2012 and $120.2 million from December 31, 2011, primarily due to new customers choosing Univest and an overall increase in demand deposits.
Net Interest Income and Margin
Net interest income decreased $184 thousand or 1% to $18.2 million in the fourth quarter of 2012 compared to the fourth quarter of 2011. The net interest margin on a tax-equivalent basis for the fourth quarter of 2012 was 3.80%, compared to 3.84% during the third quarter of 2012, and down from 3.96% in the fourth quarter of 2011. Net interest income decreased $2.3 million or 3% to $72.5 million for the year ended December 31, 2012 compared to the same period in 2011. The net interest margin on a tax-equivalent basis for the year ended December 31, 2012 was 3.89% compared to 4.15% for the year ended December 31, 2011.
The declines in net interest income and net interest margin were primarily due to the re-investment of maturing and called investment securities into lower yielding investments as a result of the lower interest rate environment and lower rates on commercial loans due to re-pricing and competitive pressures. The declines in net interest income and net interest margin were partially offset by re-pricing of certificates of deposit and savings account products.
Non-Interest Income
Non-interest income for the quarter ended December 31, 2012 was $10.4 million, an increase of $1.4 million or 16% from the comparable period in the prior year. The net gain on mortgage banking activities increased $919 thousand during the fourth quarter of 2012 over the same period in 2011 as refinance volume continues to be strong. Insurance commission and fee income was up $404 thousand mainly due to the Javers Group acquisition on May 31, 2012. In addition, trust fee income increased $433 thousand primarily due to growth in trust assets and estate fees. Partially offsetting this favorable variance was a decline in investment advisory commission and fee income of $371 thousand, primarily a result of timing and customer product selection.
Non-interest income for the year ended December 31, 2012 was $40.3 million, an increase of $5.9 million or 17% compared to the same period in the prior year. The increase was primarily attributable to an increase in the net gain on mortgage banking activities of $4.2 million due to stronger mortgage demand from increased refinance activity, a $1.3 million gain on the sale of a former operations building and proceeds from bank owned life insurance death benefits of $989 thousand. In addition, insurance commission and fee income was up $798 thousand mostly due to the Javers Group acquisition. These favorable variances were partially offset by an increase in the net loss on sales and write-downs of other real estate owned of $1.1 million. In addition, the net gain on sales of securities was $305 thousand for the year ended December 31, 2012 compared to $1.4 million for the same period in 2011.
Non-Interest Expense
Non-interest expense for the fourth quarter of 2012 was $19.7 million, an increase of $2.1 million or 12% compared to the fourth quarter of 2011. Salaries and benefits expense increased $1.4 million primarily due to higher commissions related to increased mortgage banking activities, annual performance increases and additional staff hired to expand our existing business lines and welcomed through the Javers acquisition. Additionally, non-interest expense increased due to higher equipment expenses and employment services used to identify top sales personnel.
Non-interest expense for the year ended December 31, 2012 was $76.3 million, an increase of $8.3 million or 12% compared to same period in the prior year. Salaries and benefits expense increased $6.1 million primarily due to higher commissions related to increased mortgage banking activities, annual performance increases and additional staff hired primarily to support revenue generation. Additionally, non-interest expense increased due to higher loan workout, legal, employment services and equipment expenses. The year-to-date increases were partially offset by a decline in deposit insurance premiums of $350 thousand mainly due to the amended assessment calculation requirement through the FDIC rule implemented April 1, 2011. The payment was formerly based on deposits whereas the rule change now bases the payment on the average consolidated total assets less average tangible equity.
Asset Quality and Provision for Loan and Lease Losses
Non-accrual loans and leases, including non-accrual troubled debt restructured loans, decreased to $32.1 million at December 31, 2012 from $38.2 million at December 31, 2011. Non-accrual loans and leases were $30.5 million at September 30, 2012. The decrease in non-accrual loans from December 31, 2011 was mainly due to loan charge-offs, pay-downs and sales, and one large non-accrual troubled debt restructured credit for $6.2 million which was returned to accruing troubled debt restructured status as the borrower made six consecutive principal and interest payments; these collectively exceeded the additions to non-accrual loans. Net loan and lease charge-offs were $4.7 million during the fourth quarter of 2012 compared to $4.3 million for the fourth quarter of 2011. For the year ended December 31, 2012, net loan and lease charge-offs were $15.2 million compared to $18.5 million for the year ended December 31, 2011.
Non-accrual loans and leases as a percentage of total loans and leases (held for investment and nonaccrual loans held for sale) were 2.17% at December 31, 2012, compared to 2.07% at September 30, 2012 and 2.64% at December 31, 2011. Other real estate owned decreased to $1.6 million, consisting of two properties at December 31, 2012, compared to $3.3 million at September 30, 2012 and $6.6 million at December 31, 2011. The year-to-date decrease was primarily due to write-downs on properties of $2.0 million to their updated appraised values, and the sale of three commercial properties for $3.0 million which had a total carrying value of $2.9 million, resulting in a gain on sale of $97 thousand.
The provision for loan and lease losses was $2.4 million for the fourth quarter of 2012, compared to $2.2 million for the quarter ended September 30, 2012 and $3.1 million for the quarter ended December 31, 2011. The provision for loan and lease losses for the year ended December 31, 2012 was $10.0 million, a reduction of $7.5 million compared to $17.5 million for the year ended December 31, 2011. The decrease in the year-to-date provision was primarily the result of migration and resolution of loans through the loan workout process and a decrease in loss factors for commercial real estate loans. The allowance for loan and lease losses as a percentage of loans and leases held for investment was 1.67% at December 31, 2012, compared to 1.84% at September 30, 2012 and 2.07% at December 31, 2011. The allowance for loan and lease losses to nonaccrual loans and leases held for investment equaled 77.01% at December 31, 2012, compared to 97.03% at September 30, 2012 and 78.18% at December 31, 2011.
Capital
Univest continues to remain well-capitalized at December 31, 2012. Univest's total risk-based capital at December 31, 2012 was 15.62%, well in excess of the regulatory minimum for well capitalized status of 10%.
Dividend
On November 28, 2012, Univest Corporation declared a quarterly cash dividend of $0.20 per share, payable on December 28, 2012. This represented a 4.82% annualized yield based on the closing price of Univest's stock on the date the dividend was paid.
About Univest Corporation
Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and its subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of Pennsylvania and its subsidiaries, please visit www.univest.net.
This press release of Univest Corporation and the reports Univest Corporation files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Univest Corporation. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation's future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation is engaged; (6) technological issues which may adversely affect Univest Corporation's financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation files with the Securities and Exchange Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.
Univest Corporation of Pennsylvania Consolidated Selected Financial Data December 31, 2012 (Dollars in thousands) Balance Sheet (Period End) 12/31/12 09/30/12 06/30/12 03/31/12 12/31/11 ---------- ---------- ---------- ---------- ---------- Assets $2,304,841 $2,232,081 $2,188,727 $2,192,164 $2,206,839 Securities 499,579 515,256 439,092 451,433 471,165 Loans held for sale 4,530 6,146 1,333 2,535 3,157 Loans and leases held for investment, gross 1,481,862 1,469,511 1,465,449 1,459,830 1,446,406 Allowance for loan and lease losses 24,746 27,096 30,502 30,597 29,870 Loans and leases held for investment, net 1,457,116 1,442,415 1,434,947 1,429,233 1,416,536 Total deposits 1,865,333 1,777,930 1,743,922 1,730,030 1,749,232 Non-interest bearing deposits 368,948 334,856 334,828 307,769 304,006 NOW, money market and savings 1,164,874 1,101,147 1,052,217 1,029,145 1,036,726 Time deposits 331,511 341,927 356,877 393,116 408,500 Borrowings 117,276 132,920 121,878 144,208 137,234 Shareholders' equity 284,277 281,589 277,316 275,525 272,979 Balance Sheet (Average) For the three months ended, ------------------------------------------------------ 12/31/12 09/30/12 06/30/12 03/31/12 12/31/11 ---------- ---------- ---------- ---------- ---------- Assets $2,264,863 $2,214,283 $2,173,698 $2,180,451 $2,174,857 Securities 499,017 474,523 450,482 457,511 423,657 Loans and leases, gross 1,478,156 1,465,897 1,460,275 1,457,320 1,435,173 Deposits 1,823,707 1,771,454 1,726,441 1,724,310 1,727,861 Shareholders' equity 286,980 280,172 277,621 275,071 276,114 Balance Sheet For the twelve months (Average) ended, --------------------- 12/31/12 12/31/11 ---------- ---------- Assets $2,208,493 $2,122,788 Securities 470,473 429,213 Loans and leases, gross 1,465,448 1,448,079 Deposits 1,761,676 1,681,681 Shareholders' equity 282,286 273,255 Asset Quality Data (Period End) 12/31/12 09/30/12 06/30/12 03/31/12 12/31/11 -------- -------- -------- -------- -------- Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and leases and nonaccrual loans held for sale $ 32,132 $ 30,525 $ 36,762 $ 36,270 $ 38,207 Accruing loans and leases 90 days or more past due 441 690 384 523 365 Accruing troubled debt restructured loans and leases 13,457 13,383 7,591 7,301 3,893 Other real estate owned 1,601 3,301 3,922 4,993 6,600 Nonperforming assets 47,631 47,899 48,659 49,087 49,065 Allowance for loan and lease losses 24,746 27,096 30,502 30,597 29,870 Nonaccrual loans and leases / Loans and leases held for investment and nonaccrual loans held for sale 2.17% 2.07% 2.51% 2.48% 2.64% Nonperforming loans and leases / Loans and leases held for investment and nonaccrual loans held for sale 3.11% 3.03% 3.05% 3.02% 2.94% Allowance for loan and lease losses / Loans and leases held for investment 1.67% 1.84% 2.08% 2.10% 2.07% Allowance for loan and lease losses / Nonaccrual loans and leases held for investment 77.01% 97.03% 82.97% 84.36% 78.18% Allowance for loan and lease losses / Nonperforming loans and leases held for investment 53.76% 64.52% 68.18% 69.39% 70.34%
For the three months ended, ------------------------------------------------ 12/31/12 09/30/12 06/30/12 03/31/12 12/31/11 -------- -------- -------- -------- -------- Net loan and lease charge- offs $ 4,732 $ 5,616 $ 1,438 $ 3,373 $ 4,272 Net loan and lease charge- offs (annualized)/Average loans and leases 1.27% 1.52% 0.40% 0.93% 1.18% For the twelve months ended, ------------------ 12/31/12 12/31/11 -------- -------- Net loan and lease charge- offs $ 15,159 $ 18,507 Net loan and lease charge- offs (annualized)/Average loans and leases 1.03% 1.28% Univest Corporation of Pennsylvania Consolidated Selected Financial Data December 31, 2012 (Dollars in thousands, except per share data) For the three months ended, ----------------------------------------------------------- For the period: 12/31/12 09/30/12 06/30/12 03/31/12 12/31/11 ----------- ----------- ----------- ----------- ----------- Interest income $ 19,988 $ 19,977 $ 20,258 $ 20,431 $ 20,821 Interest expense 1,838 1,958 2,111 2,267 2,487 ----------- ----------- ----------- ----------- ----------- Net interest income 18,150 18,019 18,147 18,164 18,334 Provision for loan and lease losses 2,382 2,210 1,343 4,100 3,140 ----------- ----------- ----------- ----------- ----------- Net interest income after provision 15,768 15,809 16,804 14,064 15,194 Noninterest income: Trust fee income 1,902 1,625 1,625 1,625 1,469 Service charges on deposit accounts 1,128 1,122 1,079 1,100 1,147 Investment advisory commission and fee income 1,407 1,350 1,350 1,256 1,778 Insurance commission and fee income 2,078 2,129 2,057 2,267 1,674 Bank owned life insurance income 365 463 336 1,506 502 Other-than- temporary impairment - (4) (6) (3) (5) Net gain on sales of securities 14 9 24 258 - Net gain on mortgage banking activities 1,571 2,171 1,074 1,272 652 Other income 1,913 1,996 461 1,740 1,761 ----------- ----------- ----------- ----------- ----------- Total noninterest income 10,378 10,861 8,000 11,021 8,978 Noninterest expense Salaries and benefits 11,163 10,828 10,733 11,563 9,725 Premises and equipment 2,664 2,597 2,513 2,428 2,544 Deposit insurance premiums 410 406 429 444 457 Other expense 5,475 5,227 4,961 4,441 4,837 ----------- ----------- ----------- ----------- ----------- Total noninterest expense 19,712 19,058 18,636 18,876 17,563 ----------- ----------- ----------- ----------- ----------- Income before taxes 6,434 7,612 6,168 6,209 6,609 Applicable income taxes 1,358 1,842 1,405 946 1,349 ----------- ----------- ----------- ----------- ----------- Net income $ 5,076 $ 5,770 $ 4,763 $ 5,263 $ 5,260 =========== =========== =========== =========== =========== Per Common Share Data: Book value per share $ 16.95 $ 16.80 $ 16.55 $ 16.42 $ 16.34 Net income per share: Basic $ 0.30 $ 0.34 $ 0.28 $ 0.31 $ 0.32 Diluted $ 0.30 $ 0.34 $ 0.28 $ 0.31 $ 0.32 Dividends per share $ 0.20 $ 0.20 $ 0.20 $ 0.20 $ 0.20 Weighted average shares outstanding 16,765,199 16,760,080 16,770,290 16,749,134 16,716,160 Period end shares outstanding 16,770,232 16,765,126 16,759,893 16,780,416 16,702,376 (Dollars in thousands, except per share data) For the twelve months ended, ----------------------- For the period: 12/31/12 12/31/11 ----------- ----------- Interest income $ 80,654 $ 85,468 Interest expense 8,174 10,728 ----------- ----------- Net interest income 72,480 74,740 Provision for loan and lease losses 10,035 17,479 ----------- ----------- Net interest income after provision 62,445 57,261 Noninterest income: Trust fee income 6,777 6,344 Service charges on deposit accounts 4,429 5,057 Investment advisory commission and fee income 5,363 5,373 Insurance commission and fee income 8,531 7,733 Bank owned life insurance income 2,670 1,668 Other-than- temporary impairment (13) (16) Net gain on sales of securities 305 1,417 Net gain on mortgage banking activities 6,088 1,868 Other income 6,110 4,963 ----------- ----------- Total noninterest income 40,260 34,407 Noninterest expense Salaries and benefits 44,287 38,230 Premises and equipment 10,202 9,784 Deposit insurance premiums 1,689 2,039 Other expense 20,104 17,957 ----------- ----------- Total noninterest expense 76,282 68,010 ----------- ----------- Income before taxes 26,423 23,658 Applicable income taxes 5,551 4,776 ----------- ----------- Net income $ 20,872 $ 18,882 =========== =========== Per Common Share Data: Book value per share $ 16.95 $ 16.34 Net income per share: Basic $ 1.25 $ 1.13 Diluted $ 1.24 $ 1.13 Dividends per share $ 0.80 $ 0.80 Weighted average shares outstanding 16,761,184 16,742,898 Period end shares outstanding 16,770,232 16,702,376 Univest Corporation of Pennsylvania Consolidated Selected Financial Data December 31, 2012 For the three months ended, ------------------------------------------------ Profitability Ratios (annualized) 12/31/12 09/30/12 06/30/12 03/31/12 12/31/11 -------- -------- -------- -------- -------- Return on average assets 0.89% 1.04% 0.88% 0.97% 0.96% Return on average shareholders' equity 7.04% 8.19% 6.90% 7.70% 7.56% Net interest margin (FTE) 3.80% 3.84% 3.97% 3.95% 3.96% Efficiency ratio (1) 65.93% 62.84% 67.59% 60.46% 60.87% Capitalization Ratios Dividends declared to net income 66.06% 58.09% 70.48% 63.63% 63.48% Shareholders' equity to assets (Period End) 12.33% 12.62% 12.67% 12.57% 12.37% Tangible common equity to tangible assets 9.88% 10.12% 10.11% 10.18% 10.00% Regulatory Capital Ratios (Period End) Tier 1 leverage ratio 11.47% 11.48% 11.57% 11.64% 11.53% Tier 1 risk-based capital ratio 14.35% 14.07% 14.38% 14.50% 14.29% Total risk-based capital ratio 15.62% 15.34% 15.64% 15.76% 15.56% For the twelve months ended, ------------------ Profitability Ratios (annualized) 12/31/12 12/31/11 -------- -------- Return on average assets 0.95% 0.89% Return on average shareholders' equity 7.39% 6.91% Net interest margin (FTE) 3.89% 4.15% Efficiency ratio (1) 64.09% 59.14% Capitalization Ratios Dividends declared to net income 64.25% 70.87% Shareholders' equity to assets (Period End) 12.33% 12.37% Tangible common equity to tangible assets 9.88% 10.00% Regulatory Capital Ratios (Period End) Tier 1 leverage ratio 11.47% 11.53% Tier 1 risk-based capital ratio 14.35% 14.29% Total risk-based capital ratio 15.62% 15.56% (1) Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income. Distribution of Assets, Liabilities and Shareholders' Equity: Interest Rates and Interest Differential --------------------------------------------------------------------------- For the Three Months Ended December 31, ---------------- ---------------------------------------------------------- Tax Equivalent Basis 2012 2011 ---------------- ----------------------------- ---------------------------- Average Income/ Average Average Income/ Average Balance Expense Rate Balance Expense Rate ---------------- ---------- -------- ------- ---------- -------- ------- Assets: Interest-earning deposits with other banks $ 43,538 $ 43 0.39% $ 105,886 $ 76 0.28% U.S. Government obligations 173,458 519 1.19 128,491 501 1.55 Obligations of state and political subdivisions 121,062 1,577 5.18 114,664 1,722 5.96 Other debt and equity securities 204,497 844 1.64 180,502 1,294 2.84 ---------- -------- ---------- -------- Total interest- earning deposits and investments 542,555 2,983 2.19 529,543 3,593 2.69 ---------- -------- ---------- -------- Commercial, financial, and agricultural loans 447,619 4,944 4.39 417,063 4,673 4.45 Real estate- commercial and construction loans 533,178 6,809 5.08 535,571 7,194 5.33 Real estate- residential loans 260,787 2,555 3.90 246,736 2,658 4.27 Loans to individuals 42,844 624 5.79 43,745 616 5.59 Municipal loans and leases 132,187 1,781 5.36 134,861 1,943 5.72 Lease financings 61,541 1,465 9.47 57,197 1,413 9.80 ---------- -------- ---------- -------- Gross loans and leases 1,478,156 18,178 4.89 1,435,173 18,497 5.11 ---------- -------- ---------- -------- Total interest- earning assets 2,020,711 21,161 4.17 1,964,716 22,090 4.46 ---------- -------- ---------- -------- Cash and due from banks 73,812 40,503 Reserve for loan and lease losses (27,988) (32,099) Premises and equipment, net 33,625 34,323 Other assets 164,703 167,414 ---------- ---------- Total assets $2,264,863 $2,174,857 ========== ========== Liabilities: Interest-bearing checking deposits $ 236,752 $ 39 0.07 $ 213,389 $ 58 0.11 Money market savings 370,894 118 0.13 319,117 159 0.20 Regular savings 523,569 156 0.12 482,177 282 0.23 Time deposits 339,901 1,194 1.40 423,206 1,558 1.46 ---------- -------- ---------- -------- Total time and interest- bearing deposits 1,471,116 1,507 0.41 1,437,889 2,057 0.57 ---------- -------- ---------- -------- Short-term borrowings 101,607 31 0.12 109,336 76 0.28 Long-term debt - - - 5,000 48 3.81 Subordinated notes and capital securities 21,365 300 5.59 22,861 306 5.31 ---------- -------- ---------- -------- Total borrowings 122,972 331 1.07 137,197 430 1.24 ---------- -------- ---------- -------- Total interest- bearing liabilities 1,594,088 1,838 0.46 1,575,086 2,487 0.63 ---------- -------- ---------- -------- Demand deposits, non-interest bearing 352,591 289,972 Accrued expenses and other liabilities 31,204 33,685 ---------- ---------- Total liabilities 1,977,883 1,898,743 ---------- ---------- Shareholders' Equity Common stock 91,332 91,332 Additional paid- in capital 64,769 61,474 Retained earnings and other equity 130,879 123,308 ---------- ---------- Total shareholders' equity 286,980 276,114 ---------- ---------- Total liabilities and shareholders' equity $2,264,863 $2,174,857 ========== ========== Net interest income $ 19,323 $ 19,603 ======== ======== Net interest spread 3.71 3.83 Effect of net interest-free funding sources 0.09 0.13 ------- ------- Net interest margin 3.80% 3.96% ======= ======= Ratio of average interest- earning assets to average interest- bearing liabilities 126.76% 124.74% ========== ========== Notes: For rate calculation purposes, average loan and lease categories include unearned discount. Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended December 31, 2012 and 2011 have been calculated using the Corporation's federal applicable rate of 35.0%. Distribution of Assets, Liabilities and Shareholders' Equity: Interest Rates and Interest Differential --------------------------------------------------------------------------- For the Twelve Months Ended December 31, ------------------ -------------------------------------------------------- Tax Equivalent Basis 2012 2011 ------------------ --------------------------- --------------------------- Average Income/ Average Average Income/ Average Balance Expense Rate Balance Expense Rate ------------------ ---------- -------- ------- ---------- -------- ------- Assets: Interest-earning deposits with other banks $ 52,387 $ 164 0.31% $ 44,696 $ 116 0.26% U.S. Government obligations 154,715 2,038 1.32 145,253 2,366 1.63 Obligations of state and political subdivisions 119,993 6,669 5.56 111,722 6,875 6.15 Other debt and equity securities 195,765 3,913 2.00 172,238 5,697 3.31 ---------- -------- ---------- -------- Total interest- earning deposits and investments 522,860 12,784 2.45 473,909 15,054 3.18 ---------- -------- ---------- -------- Commercial, financial, and agricultural loans 445,883 19,367 4.34 428,222 19,721 4.61 Real estate- commercial and construction loans 530,633 27,550 5.19 541,073 29,152 5.39 Real estate- residential loans 253,486 10,373 4.09 246,102 10,740 4.36 Loans to individuals 43,562 2,480 5.69 42,760 2,433 5.69 Municipal loans and leases 133,212 7,231 5.43 129,880 7,471 5.75 Lease financings 58,672 5,709 9.73 60,042 5,856 9.75 ---------- -------- ---------- -------- Gross loans and leases 1,465,448 72,710 4.96 1,448,079 75,373 5.21 ---------- -------- ---------- -------- Total interest- earning assets 1,988,308 85,494 4.30 1,921,988 90,427 4.70 ---------- -------- ---------- -------- Cash and due from banks 49,362 41,028 Reserve for loan and lease losses (30,771) (33,152) Premises and equipment, net 34,079 34,376 Other assets 167,515 158,548 ---------- ---------- Total assets $2,208,493 $2,122,788 ========== ========== Liabilities: Interest-bearing checking deposits $ 230,031 $ 177 0.08 $ 206,830 $ 238 0.12 Money market savings 330,839 509 0.15 299,299 701 0.23 Regular savings 510,005 790 0.15 482,064 1,468 0.30 Time deposits 363,225 5,162 1.42 408,638 6,576 1.61 ---------- -------- ---------- -------- Total time and interest- bearing deposits 1,434,100 6,638 0.46 1,396,831 8,983 0.64 ---------- -------- ---------- -------- Short-term borrowings 108,023 326 0.30 106,280 332 0.31 Long-term debt 109 4 3.67 5,000 190 3.80 Subordinated notes and capital securities 21,921 1,206 5.50 23,425 1,223 5.22 ---------- -------- ---------- -------- Total borrowings 130,053 1,536 1.18 134,705 1,745 1.30 ---------- -------- ---------- -------- Total interest- bearing liabilities 1,564,153 8,174 0.52 1,531,536 10,728 0.70 ---------- -------- ---------- -------- Demand deposits, non-interest bearing 327,576 284,850 Accrued expenses and other liabilities 34,478 33,147 ---------- ---------- Total liabilities 1,926,207 1,849,533 ---------- ---------- Shareholders' Equity Common stock 91,332 91,332 Additional paid-in capital 64,517 61,457 Retained earnings and other equity 126,437 120,466 ---------- ---------- Total shareholders' equity 282,286 273,255 ---------- ---------- Total liabilities and shareholders' equity $2,208,493 $2,122,788 ========== ========== Net interest income $ 77,320 $ 79,699 ======== ======== Net interest spread 3.78 4.00 Effect of net interest-free funding sources 0.11 0.15% ------- ------- Net interest margin 3.89% 4.15 ======= ======= Ratio of average interest-earning assets to average interest-bearing liabilities 127.12% 125.49% ========== ========== Notes: For rate calculation purposes, average loan and lease categories include unearned discount. Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the twelve months ended December 31, 2012 and 2011 have been calculated using the Corporation's federal applicable rate of 35.0%.
CONTACT: Mike Keim UNIVEST CORPORATION OF PENNSYLVANIA Chief Financial Officer 215-721-2511 keimm@univest.net
Source: Univest Corporation of Pennsylvania
distributed by |