MEDFORD, OR -- (Marketwire) -- 01/22/13 -- PremierWest Bancorp (NASDAQ: PRWT) (Company), parent company of PremierWest Bank (Bank), announced results for the fourth quarter and year ended December 31, 2012, as follows:

For the quarter ended December 31, 2012:

  • Net loss applicable to common shareholders of $7.3 million, compared to net income of $114,000 in third quarter 2012 and a $4.1 million net loss in fourth quarter 2011;
  • Net OREO and foreclosed asset expenses of $4.6 million, an increase from $883,000 in third quarter 2012, and $1.4 million in fourth quarter 2011;
  • No loan loss provision expense in fourth or third quarter 2012, compared to $3.0 million in fourth quarter 2011;
  • Net loan charge-offs of $614,000 compared to net loan charge-offs of $344,000 in third quarter 2012 and $7.3 million in fourth quarter 2011;
  • A charge of $2.8 million was taken to recognize an updated estimate of a liability for post-retirement health insurance benefits previously committed to certain current and former directors and officers;
  • Net interest margin of 3.85%, a decrease from 4.01% in third quarter 2012 and 3.95% in fourth quarter 2011;
  • Average rate paid on total deposits and borrowings of 0.50%, a decline from 0.55% in the third quarter in 2012 and 0.66% in fourth quarter 2011.

For the year ended December 31, 2012:

  • Net loss applicable to common shareholders of $13.9 million, after $4.8 million in loan loss provision, net OREO and foreclosed asset expenses of $9.2 million and a charge of $2.8 million to recognize an updated estimate of a liability associated with post-retirement benefits, as noted above. This compares to a net loss applicable to common shareholders of $17.6 million for the year ended 2011, with a $14.4 million loan loss provision and net OREO and foreclosed asset expenses of $8.6 million;
  • Net interest margin of 4.08%, an increase of 3 basis points from 4.05% for the year ended 2011;
  • Average rate paid on total deposits and borrowings of 0.56%, a 22 basis point decline from 0.78% for the year ended 2011;
  • Net loan charge-offs of $8.9 million, compared to $27.2 million for the year ended 2011;
  • Allowance for loan losses of $18.6 million, or 2.87% of gross loans, compared to $22.7 million, or 2.84%, at December 31, 2011;
  • Non-performing loans of $22.7 million, or 3.50% of gross loans, compared to $76.2 million, or 9.56% of gross loans, at December 31, 2011, representing a $53.6 million, or 70%, reduction when comparing the two periods;
  • OREO of $25.4 million, up from $22.8 million at December 31, 2011.

Management continued to execute strategies that have resulted in further strengthening of the Company, including:

  • Reducing adversely classified loans by $82.3 million, or 52%, from $159.8 million at December 31, 2011;
  • Reducing non-performing assets by $51.1 million, or 52%, from $99.1 million at December 31, 2011;
  • Strengthening the Bank's total risk-based and leverage capital ratios to 14.06% and 8.95%, respectively, as compared to 13.03% and 8.72% at December 31, 2011;
  • Improving non-interest bearing demand deposits as a percentage of total deposits to 28% at December 31, 2012, up from 25% at December 31, 2011.

James M. Ford, President & Chief Executive Officer, stated, "As I have reported over the past several quarters, the Company has made significant progress. However, the Board of Directors and executive management determined that without an infusion of additional capital, the Bank would not be able to exit all problem credit relationships, meet obligations to holders of our trust preferred securities at the expiration of the deferral period, comply with the FDIC Consent Order, satisfy our commitment to the U.S. Treasury as holder of our Series B Preferred Stock issued under TARP, and complete the restructuring initiatives begun earlier this year. After studying many options, we announced in October our decision to merge with AmericanWest Bank as the best course of action for our employees, shareholders and communities.

"We continue to make significant reductions in problem assets," Ford continued. "As part of this effort, OREO impairment charges taken this quarter resulted in a net loss for the current period. These charges were associated with numerous properties received earlier this year as part of a master settlement agreement with a large non-performing loan relationship. These charges were taken primarily on properties for land development, which have continued to experience declines in value. Concurrently, we had another successful quarter in reducing problem assets, which are now at the lowest levels since 2007. Contributing to this reduction was the paydown or payoff of over $3.9 million in non-performing loans. As a result of these improvements in credit quality, net charge-offs were at reduced levels for the second consecutive quarter. Non-interest expenses included a charge of $2.8 million during the fourth quarter to recognize an updated estimate of a liability for post-retirement health insurance benefits previously committed to certain current and former directors and officers. Despite this, the expense reduction initiatives completed earlier this year have produced the expected results. These efforts validate our commitment to operating a more cost-effective organization.

"We continue to be successful at reducing our levels of higher-cost certificates of deposits. In addition, we remain focused on having non-interest bearing deposits as an important component of our funding," commented Ford. "Loan demand remains subdued due to the continued sluggish economy. In the meantime, contributions to revenue are being made by the investment portfolio, investment brokerage and mortgage banking activities."

In closing, Ford remarked, "I believe that our efforts to reduce problem assets and restructure our business operations are proving beneficial, even with the OREO impairment charges we incurred this quarter. Similarly, reductions in infrastructure expenses and continued deleveraging have contributed to additional improvement in our capital levels. We remain focused in our efforts to enhance the operating results of PremierWest through the continued reduction in problem assets and enhanced efficiency of our business operations."

OPERATING RESULTS

Net Interest Income
Net interest income for the quarter and twelve months ended December 31, 2012 declined from the three and twelve months ended December 31, 2011. This is primarily due to a decline in average interest earning assets during these periods as a result of the Company's deleveraging strategy. In addition, average interest bearing liabilities decreased during these same periods. Correspondingly, interest expense continued to decline due to the reduction in the balances of, and rates paid on, certificates of deposit. Changes in the balance sheet mix also contributed to declines in net interest income during these periods. Loan balances have declined through payoffs and charge-offs. Investment securities have grown as a proportion of the balance sheet with loan demand continuing to be soft due to continued weakness in the economy. As such, investment securities, which typically generate a lower yield than loans, comprise a higher percentage of the Bank's earning assets.

Certain reclassifications have been made to the following financial table presentations to conform to current period presentations. These reclassifications have no effect on previously reported net income (loss) per share.


STATEMENT OF OPERATIONS OVERVIEW

(Dollars in Thousands, Except for Loss per Share Data)

                          For the Three  For the Three
                           Months Ended   Months Ended
                           December 31,  September 30,
                               2012           2012      $ Change  % Change
                          -------------  ------------- ---------  --------

Interest and dividend
 income                   $      11,398  $      12,110 $    (712)       -6%
Interest expense                  1,325          1,486      (161)      -11%
                          -------------  ------------- ---------
  Net interest income            10,073         10,624      (551)       -5%
Loan loss provision                   -              -         -         0%
Non-interest income               2,717          3,350      (633)      -19%
Non-interest expense             19,415         13,215     6,200        47%
                          -------------  ------------- ---------
Income (loss) before
 provision for income
 taxes                           (6,625)           759    (7,384)      973%
Provision for income
 taxes                               10             11        (1)       -9%
                          -------------  ------------- ---------
  Net income (loss)              (6,635)           748    (7,383)      987%
Preferred stock dividends
 and discount accretion             632            634        (2)        0%
                          -------------  ------------- ---------

  Net income (loss)
   applicable to common
   shareholders           $      (7,267) $         114 $  (7,381)     6475%
                          =============  ============= =========

Income (loss) per common
 share:
  Basic (1)               $       (0.72) $        0.01 $   (0.73)     7300%
                          =============  ============= =========
  Diluted (1)             $       (0.72) $        0.01 $   (0.73)     7300%
                          =============  ============= =========

Average common shares
 outstanding - basic (1)     10,034,741     10,034,741         -         0%
Average common shares
 outstanding - diluted
 (1)                         10,034,741     10,034,741         -         0%

                         For the Three
                          Months Ended
                          December 31,
                              2011       $ Change  % Change
                         -------------  ---------  --------

Interest and dividend
 income                  $      13,710  $  (2,312)      -17%
Interest expense                 1,969       (644)      -33%
                         -------------  ---------
  Net interest income           11,741     (1,668)      -14%
Loan loss provision              3,000     (3,000)     -100%
Non-interest income              2,377        340        14%
Non-interest expense            14,476      4,939        34%
                         -------------  ---------
Income (loss) before
 provision for income
 taxes                          (3,358)    (3,267)       97%
Provision for income
 taxes                              26        (16)      -62%
                         -------------  ---------
  Net income (loss)             (3,384)    (3,251)       96%
Preferred stock dividends
 and discount accretion            682        (50)       -7%
                         -------------  ---------

  Net income (loss)
   applicable to common
   shareholders          $      (4,066) $  (3,201)       79%
                         =============  =========

Income (loss) per common
 share:
  Basic (1)              $       (0.41) $   (0.31)       76%
                         =============  =========
  Diluted (1)            $       (0.41) $   (0.31)       76%
                         =============  =========

Average common shares
 outstanding - basic (1)    10,035,241       (500)        0%
Average common shares
 outstanding - diluted
 (1)                        10,035,241       (500)        0%

                              For the Year  For the Year
                                  Ended         Ended
                              December 31,  December 31,               %
                                  2012          2011      $ Change   Change
                              ------------  ------------  --------  -------

Interest and dividend income  $     49,803  $     59,475  $ (9,672)     -16%
Interest expense                     6,098         9,558    (3,460)     -36%
                              ------------  ------------  --------
  Net interest income               43,705        49,917    (6,212)     -12%
Loan loss provision                  4,775        14,350    (9,575)     -67%
Non-interest income                 13,144        10,838     2,306       21%
Non-interest expense                63,413        61,386     2,027        3%
                              ------------  ------------  --------
Income (loss) before
 provision for income taxes        (11,339)      (14,981)    3,642       24%
Provision for income taxes              68            70        (2)      -3%
                              ------------  ------------  --------
  Net loss                         (11,407)      (15,051)    3,644       24%
Preferred stock dividends and
 discount accretion                  2,528         2,565       (37)      -1%
                              ------------  ------------  --------

  Net loss applicable to
   common shareholders        $    (13,935) $    (17,616) $  3,681       21%
                              ============  ============  ========

Loss per common share:
  Basic (1)                   $      (1.39) $      (1.76) $   0.37       21%
                              ============  ============  ========
  Diluted (1)                 $      (1.39) $      (1.76) $   0.37       21%
                              ============  ============  ========

Average common shares
 outstanding - basic (1)        10,034,741    10,035,241      (500)       0%
Average common shares
 outstanding - diluted (1)      10,034,741    10,035,241      (500)       0%

(1) As of December 31, 2012, September 30, 2012, and December 31, 2011,
 109,039 common shares related to the potential exercise of the warrant
 issued to the U.S. Treasury pursuant to the Troubled Asset Relief Program
 (TARP) Capital Purchase Program were not included in the computation of
 diluted earnings per share as their inclusion would have been anti-
 dilutive.

The following table provides the reconciliation of net income (loss) applicable to common shareholders to pre-tax, pre-credit operating income (loss) (non-GAAP) for the periods presented:


Reconciliation of Non-GAAP Measure:
Non-GAAP Operating Income (Loss)
(Dollars in Thousands)
                             December 31,  September 30,              %
For The Three Months Ended       2012           2012     $ Change   Change
                            -------------  ------------- --------  -------

Net income (loss)
 applicable to common
 shareholders               $      (7,267) $         114 $ (7,381)    6475%
  Provision for loan losses             -              -        -        0%
  Net cost of operations of
   other real estate owned
   and foreclosed assets            4,642            883    3,759      426%
  Provision for income
   taxes                               10             11       (1)      -9%
  Preferred stock dividends
   and discount accretion             632            634       (2)       0%
                            -------------  ------------- --------
Pre-tax, pre-credit cost
 operating income (loss)    $      (1,983) $       1,642 $ (3,625)    -221%
                            =============  ============= ========

                            December 31,               %
For The Three Months Ended      2011      $ Change   Change
                           -------------  --------  -------

Net income (loss)
 applicable to common
 shareholders              $      (4,066) $ (3,201)      79%
  Provision for loan losses        3,000    (3,000)     100%
  Net cost of operations of
   other real estate owned
   and foreclosed assets           1,380     3,262      236%
  Provision for income
   taxes                              26       (16)     -62%
  Preferred stock dividends
   and discount accretion            682       (50)      -7%
                           -------------  --------
Pre-tax, pre-credit cost
 operating income (loss)   $       1,022  $ (3,005)    -294%
                           =============  ========

                              December 31,  December 31,               %
For The Year Ended                2012          2011      $ Change   Change
                              ------------  ------------  --------  -------

Net loss applicable to common
 shareholders                 $    (13,935) $    (17,616) $  3,681       21%
  Provision for loan losses          4,775        14,350    (9,575)     -67%
  Net cost of operations of
   other real estate owned
   and foreclosed assets             9,172         8,554       618        7%
  Provision for income taxes            68            70        (2)      -3%
  Preferred stock dividends
   and discount accretion            2,528         2,565       (37)      -1%
                              ------------  ------------  --------
Pre-tax, pre-credit cost
 operating income             $      2,608  $      7,923  $ (5,315)     -67%
                              ============  ============  ========

The following table provides a summary of tax equivalent net income (loss) applicable to common shareholders (non-GAAP) for the periods presented:


Reconciliation of Non-GAAP Measure:
Tax Equivalent Net Income (Loss) Applicable to Common Shareholders
(Dollars in Thousands)

                              December 31,  September 30,              %
For the Three Months ended        2012           2012     $ Change   Change
                             -------------  ------------- --------  -------

Net interest income          $      10,073  $      10,624 $   (551)      -5%
Tax equivalent adjustment
 for municipal loan interest            33             41       (8)     -20%
Tax equivalent adjustment
 for municipal bond interest             2              3       (1)     -33%
                             -------------  ------------- --------
Tax equivalent net interest
 income                             10,108         10,668     (560)      -5%
Provision for loan losses                -              -        -        0%
Non-interest income                  2,717          3,350     (633)     -19%
Non-interest expense                19,415         13,215    6,200       47%
Provision for income taxes              10             11       (1)      -9%
                             -------------  ------------- --------
Tax equivalent net income
 (loss)                             (6,600)           792   (7,392)     933%
Preferred stock dividends
 and discount accretion                632            634       (2)       0%
                             -------------  ------------- --------
Tax equivalent net income
 (loss) applicable to common
 shareholders                $      (7,232) $         158 $ (7,390)    4677%
                             =============  ============= ========

                              December 31,               %
For the Three Months ended        2011      $ Change   Change
                             -------------  --------  -------

Net interest income          $      11,741  $ (1,668)     -14%
Tax equivalent adjustment
 for municipal loan interest            44       (11)     -25%
Tax equivalent adjustment
 for municipal bond interest             7        (5)     -71%
                             -------------  --------
Tax equivalent net interest
 income                             11,792    (1,684)     -14%
Provision for loan losses            3,000    (3,000)    -100%
Non-interest income                  2,377       340       14%
Non-interest expense                14,476     4,939       34%
Provision for income taxes              26       (16)     -62%
                             -------------  --------
Tax equivalent net income
 (loss)                             (3,333)   (3,267)      98%
Preferred stock dividends
 and discount accretion                682       (50)      -7%
                             -------------  --------
Tax equivalent net income
 (loss) applicable to common
 shareholders                $      (4,015) $ (3,217)      80%
                             =============  ========

                              December 31,  December 31,               %
For the Year ended                2012          2011      $ Change   Change
                              ------------  ------------  --------  -------

Net interest income           $     43,705  $     49,917  $ (6,212)     -12%
Tax equivalent adjustment for
 municipal loan interest               157           178       (21)     -12%
Tax equivalent adjustment for
 municipal bond interest                22            58       (36)     -62%
                              ------------  ------------  --------
Tax equivalent net interest
 income                             43,884        50,153    (6,269)     -12%
Provision for loan losses            4,775        14,350    (9,575)     -67%
Non-interest income                 13,144        10,838     2,306       21%
Non-interest expense                63,413        61,386     2,027        3%
Provision for income taxes              68            70        (2)      -3%
                              ------------  ------------  --------
Tax equivalent net loss            (11,228)      (14,815)    3,587       24%
Preferred stock dividends and
 discount accretion                  2,528         2,565       (37)      -1%
                              ------------  ------------  --------
Tax equivalent net loss
 applicable to common
 shareholders                 $    (13,756) $    (17,380) $  3,624       21%
                              ============  ============  ========

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Management believes that presentation of these non-GAAP financial measures provide useful information frequently used by shareholders in the evaluation of a company. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

Non-interest Income
Non-interest income for the quarter ended December 31, 2012 increased compared to the quarter ended December 31, 2011. Service charge income on deposit accounts declined due to a reduction in the amount of non-sufficient check items. This was partially offset by growth in mortgage banking income, primarily associated with refinancing activity. Investment brokerage and annuity fee income also grew due to an increase in sales volume. Other non-interest income increased due to a gain from sale of fixed assets associated with the sale of a former branch location.

Non-interest income for the twelve months ended December 31, 2012, grew as compared to the twelve months ended December 31, 2011. Service charge income on deposit accounts declined due to a reduction in the amount of non-sufficient check items. Growth in investment brokerage and annuity fees due to an increase in sales volume was accompanied by similar growth in income from increased mortgage banking revenue, primarily due to increased refinancing activity. Continued repositioning of the investment securities portfolio to adjust to changes in market outlook occurred throughout the current period, resulting in higher net gains on sale of securities. Other non-interest income increased due to a gain from sale of fixed assets associated with the sale of a former branch location.

In November 2010, the Federal Deposit Insurance Corporation ("FDIC") issued mandates on overdraft payment programs applicable to its supervised institutions, including the Bank. These restrictions were effective July 1, 2011. The Bank began implementing changes to its overdraft payment program in the third quarter of 2011 to comply with the FDIC's mandates. The Company believes these mandates have continued to adversely affect non-interest income.


Non-interest income
(Dollars in Thousands)

For The Three Months Ended
                              December 31,  September 30,              %
                                  2012           2012     $ Change   Change
                             -------------  ------------- --------  -------

Service charges on deposit
 accounts                    $         816  $         847 $    (31)      -4%
Other commissions and fees             664            676      (12)      -2%
Net gain (loss) on sale of
 securities, available for
 sale                                   (4)           713     (717)    -101%
Investment brokerage and
 annuity fees                          397            581     (184)     -32%
Mortgage banking fees                  329            204      125       61%
Other non-interest income:
  Increase in value of BOLI            122            123       (1)      -1%
  Other non-interest income            393            206      187       91%
                             -------------  ------------- --------
Total non-interest income    $       2,717  $       3,350 $   (633)     -19%
                             =============  ============= ========


For The Three Months Ended
                              December 31,              %
                                  2011     $ Change   Change
                             ------------- --------  -------

Service charges on deposit
 accounts                    $         898 $    (82)      -9%
Other commissions and fees             684      (20)      -3%
Net gain (loss) on sale of
 securities, available for
 sale                                  116     (120)    -103%
Investment brokerage and
 annuity fees                          360       37       10%
Mortgage banking fees                  143      186      130%
Other non-interest income:
  Increase in value of BOLI            125       (3)      -2%
  Other non-interest income             51      342      671%
                             ------------- --------
Total non-interest income    $       2,377 $    340       14%
                             ============= ========

For The Year Ended
                                December 31, December 31,              %
                                    2012         2011     $ Change   Change
                                ------------ ------------ --------  -------

Service charges on deposit
 accounts                       $      3,416 $      3,720 $   (304)      -8%
Other commissions and fees             2,686        2,724      (38)      -1%
Net gain on sale of securities,
 available for sale                    3,104        1,115    1,989      178%
Investment brokerage and
 annuity fees                          1,786        1,754       32        2%
Mortgage banking fees                    753          413      340       82%
Other non-interest income:
  Increase in value of BOLI              488          508      (20)      -4%
  Other non-interest income              911          604      307       51%
                                ------------ ------------ --------
Total non-interest income       $     13,144 $     10,838 $  2,306       21%
                                ============ ============ ========

Non-interest Expense
Non-interest expense for the current quarter increased from the quarter ended December 31, 2011. This was primarily due to increases in net cost of operations of OREO from impairment charges taken on numerous properties received earlier this year as part of a master settlement agreement with a large non-performing loan relationship. These charges were taken primarily on properties for land development, which have continued to experience declines in value. In addition, a charge of $2.8 million was taken during the current quarter to recognize an updated estimate of a liability for post-retirement health insurance benefits previously committed to certain current and former directors and officers. This charge, which is not related to the proposed merger with AmericanWest Bank, increased director fee expense by $1.6 million and salaries and employee benefits expense by $1.2 million. Excluding the impact of recording the post-retirement obligation, salary and employee benefits expense fell versus the quarter ended December 31, 2011 due to branch consolidation, branch sales and administrative restructuring initiatives completed earlier in 2012.

Non-interest expense for the twelve months ended December 31, 2012 increased compared to the twelve months ended December 31, 2011. The increase was primarily due to higher net cost of operations of OREO and problem loan expenses associated with the payment of delinquent property taxes of $1.6 million incurred to acquire OREO properties. Salary and employee benefits expense declined despite the charges taken to recognize a liability for post-retirement health insurance benefits, as mentioned above, due to the branch reduction and administrative restructuring initiatives completed earlier in 2012. In addition, a number of expense categories experienced declines due to company-wide efforts to reduce expenses. Such reductions were primarily the result of operating fewer branch locations. Similarly, FDIC assessments dropped commensurate with the decline in total assets over the period. Director fee expenses increased as a result of the charge to record a liability for post-retirement health insurance benefits, as mentioned above. Other non-interest expense increased primarily due to a cost of approximately $800,000 to retire assets as a result of the branch reduction initiative completed in second quarter 2012.


Non-interest expense
(Dollars in Thousands)

For The Three Months Ended
                               December 31, September 30,              %
                                   2012          2012     $ Change   Change
                              ------------- ------------- --------  -------

Salaries and employee
 benefits                     $       6,925 $       6,065 $    860       14%
Net cost of operations of
 other real estate owned and
 foreclosed assets                    4,642           883    3,759      426%
Net occupancy and equipment           1,757         1,694       63        4%
FDIC and state assessments              628           690      (62)      -9%
Professional fees                       876         1,020     (144)     -14%
Communications                          388           411      (23)      -6%
Advertising                             186           166       20       12%
Third-party loan costs                  250           165       85       52%
Professional liability
 insurance                              214           215       (1)       0%
Problem loan expense                    459           570     (111)     -19%
Other non-interest expense:
  Director fees                       1,774           120    1,654     1378%
  Internet costs                        121           113        8        7%
  ATM debit card costs                  177           210      (33)     -16%
  Business development                   54            61       (7)     -11%
  Amortization                          210           105      105      100%
  Supplies                               95            91        4        4%
  Other non-interest expense            659           636       23        4%
                              ------------- ------------- --------
Total non-interest expense    $      19,415 $      13,215 $  6,200       47%
                              ============= ============= ========


For The Three Months Ended
                               December 31,              %
                                   2011     $ Change   Change
                              ------------- --------  -------

Salaries and employee
 benefits                     $       6,302 $    623       10%
Net cost of operations of
 other real estate owned and
 foreclosed assets                    1,380    3,262      236%
Net occupancy and equipment           1,690       67        4%
FDIC and state assessments              727      (99)     -14%
Professional fees                       807       69        9%
Communications                          509     (121)     -24%
Advertising                             135       51       38%
Third-party loan costs                  343      (93)     -27%
Professional liability
 insurance                              540     (326)     -60%
Problem loan expense                    200      259      130%
Other non-interest expense:
  Director fees                         105    1,669     1590%
  Internet costs                        237     (116)     -49%
  ATM debit card costs                  190      (13)      -7%
  Business development                   85      (31)     -36%
  Amortization                          116       94       81%
  Supplies                              149      (54)     -36%
  Other non-interest expense            961     (302)     -31%
                              ------------- --------
Total non-interest expense    $      14,476 $  4,939       34%
                              ============= ========


For The Year Ended
                                December 31, December 31,              %
                                    2012         2011     $ Change   Change
                                ------------ ------------ --------  -------

Salaries and employee benefits  $     26,077 $     26,836 $   (759)      -3%
Net cost of operations of other
 real estate owned and
 foreclosed assets                     9,172        8,554      618        7%
Net occupancy and equipment            7,024        7,953     (929)     -12%
FDIC and state assessments             2,700        3,448     (748)     -22%
Professional fees                      2,933        3,053     (120)      -4%
Communications                         1,720        1,953     (233)     -12%
Advertising                              743          828      (85)     -10%
Third-party loan costs                   984        1,266     (282)     -22%
Professional liability
 insurance                               855          813       42        5%
Problem loan expense                   3,106          652    2,454      376%
Other non-interest expense:
  Director fees                        2,124          405    1,719      424%
  Internet costs                         492          624     (132)     -21%
  ATM debit card costs                   722          692       30        4%
  Business development                   257          340      (83)     -24%
  Amortization                           547          499       48       10%
  Supplies                               419          569     (150)     -26%
  Other non-interest expense           3,538        2,901      637       22%
                                ------------ ------------ --------
Total non-interest expense      $     63,413 $     61,386 $  2,027        3%
                                ============ ============ ========

Income Taxes
The Company recorded an income tax provision for the three months ended December 31, 2012, September 30, 2012, and December 31, 2011. The provision was made for minimum state income taxes owed.

As of December 31, 2012, the Company maintained a full valuation allowance against its deferred tax asset. If the Company returns to sustained profitability, all or a portion of the deferred tax asset valuation allowance may be reversed. A reversal of the deferred tax asset valuation allowance would decrease the Company's income tax expense and increase net income. Currently, the only tax expense the Company is recognizing relates to Oregon minimum tax.


BALANCE SHEET OVERVIEW

(Dollars in Thousands)
                         December 31,  September 30,                  %
                             2012           2012       $ Change     Change
                        -------------  -------------  ----------  ---------
Assets:
  Cash and cash
   equivalents          $      80,252  $      65,543  $   14,709         22%
  Interest-bearing
   certificates of
   deposit                      1,500          1,500           -          0%
  Investment securities       333,157        328,627       4,530          1%

  Gross loans, net of
   deferred fees              647,272        676,101     (28,829)        -4%
  Allowance for loan
   losses                     (18,560)       (19,174)        614          3%
                        -------------  -------------  ----------
  Net loans                   628,712        656,927     (28,215)        -4%

Other assets                   96,346        104,953      (8,607)        -8%
                        -------------  -------------  ----------
    Total assets        $   1,139,967  $   1,157,550  $  (17,583)        -2%
                        =============  =============  ==========

Liabilities and
 stockholders' equity
  Total deposits        $   1,006,184  $   1,014,982  $   (8,798)        -1%
  Borrowings                   36,281         37,965      (1,684)        -4%
  Other liabilities            24,141         23,549         592          3%
  Stockholders' equity         73,361         81,054      (7,693)        -9%
                        -------------  -------------  ----------
    Total liabilities
     and stockholders'
     equity             $   1,139,967  $   1,157,550  $  (17,583)        -2%
                        =============  =============  ==========


BALANCE SHEET OVERVIEW

(Dollars in Thousands)
                         December 31,                  %
                             2011       $ Change     Change
                        -------------  ----------  ---------
Assets:
  Cash and cash
   equivalents          $      71,349  $    8,903         12%
  Interest-bearing
   certificates of
   deposit                      1,500           -          0%
  Investment securities       319,415      13,742          4%

  Gross loans, net of
   deferred fees              797,416    (150,144)       -19%
  Allowance for loan
   losses                     (22,683)      4,123         18%
                        -------------  ----------
  Net loans                   774,733    (146,021)       -19%

Other assets                   99,050      (2,704)        -3%
                        -------------  ----------
    Total assets        $   1,266,047  $ (126,080)       -10%
                        =============  ==========

Liabilities and
 stockholders' equity
  Total deposits        $   1,127,749  $ (121,565)       -11%
  Borrowings                   35,169       1,112          3%
  Other liabilities            18,764       5,377         29%
  Stockholders' equity         84,365     (11,004)       -13%
                        -------------  ----------
    Total liabilities
     and stockholders'
     equity             $   1,266,047  $ (126,080)       -10%
                        =============  ==========

The Company's liquidity position remains strong as evidenced by its current level of combined cash and cash equivalents and investment securities. Over the past year, the Company has continued to manage its investment securities to maintain a diversified portfolio consisting of government guaranteed collateralized mortgage obligations and mortgage-backed securities. Municipal securities rated AA or better with maturities generally ranging from 5 to 15 years were also purchased during this period. The expected duration of the investment portfolio was 4.0 years at December 31, 2012, compared to 3.9 years at September 30, 2012, and 4.4 years at December 31, 2011.

LOANS

The Bank's total loan portfolio continues to decline, reflecting the Company's efforts to reduce adversely classified loans. These declines are accentuated by soft loan demand due to continued weakness in the local and national economy. As a result, commercial, real estate construction, and commercial & industrial loan balances declined during the current year. Loan totals have also declined because the Company exited a number of higher risk rated loan relationships over the past year which contributed to the contraction in the commercial real estate and construction, land development & other land loan categories over the same period. This included a reduction, after charge-offs, of approximately $15 million in loan balances associated with settlement of the largest non-performing lending relationship in first quarter 2012.

Interest and fees earned on our loan portfolio are our primary source of revenue. Our ability to achieve loan growth will be dependent on many factors, including the ability to raise additional capital, effects of competition, economic conditions in our markets, retention of key personnel and valued customers, and our ability to close loans in the pipeline.

The Company manages new commercial, including agricultural, loan origination volume using concentration limits that establish maximum exposure levels by designated industry segment, real estate product types, geography, and single borrower limits. We expect the commercial loan portfolio to be an important contributor to growth in future revenues as we continue to seek to limit our exposure to construction and development and commercial real estate.


Loans by category

                                 % of               % of
(Dollars in          December   Gross   September  Gross                %
 Thousands)          31, 2012   Loans   30, 2012   Loans   $ Change  Change
                    ----------  -----  ----------  -----  ---------  ------

Construction, Land
 Dev & Other Land   $   34,062      5% $   36,434      5% $  (2,372)     -7%
Commercial &
Industrial            103,818     16%    115,395     17%   (11,577)    -10%
Commercial Real
 Estate Loans          395,959     61%    402,237     59%    (6,278)     -2%
Secured Multifamily
 Residential            19,290      3%     20,221      3%      (931)     -5%
Other Loans Secured
 by 1-4 Family RE       41,151      6%     43,400      6%    (2,249)     -5%
Loans to
 Individuals,
 Family & Personal
 Expense                20,666      3%     21,859      3%    (1,193)     -5%
Indirect Consumer       22,838      4%     23,264      3%      (426)     -2%
Other Loans              9,550      1%     13,316      2%    (3,766)    -28%
Overdrafts                 193      0%        228      0%       (35)    -15%
                    ----------         ----------         ---------
  Gross loans          647,527            676,354           (28,827)     -4%
    Less: allowance
     for loan
     losses            (18,560)    -3%    (19,174)    -3%       614       3%
    Less: deferred
     fees and
     restructured
     loan
     concessions          (255)     0%       (253)     0%        (2)      1%
                    ----------         ----------         ---------
  Loans, net        $  628,712         $  656,927         $ (28,215)     -4%
                    ==========         ==========         =========


Loans by category

                                   % of
(Dollars in         December 31,  Gross                 %
 Thousands)             2011      Loans   $ Change   Change
                    ------------  -----  ----------  ------

Construction, Land
 Dev & Other Land   $     81,241     10% $  (47,179)    -58%
Commercial &
Industrial              124,422     16%    (20,604)    -17%
Commercial Real
 Estate Loans            449,347     56%    (53,388)    -12%
Secured Multifamily
 Residential              21,792      3%     (2,502)    -11%
Other Loans Secured
 by 1-4 Family RE         47,912      6%     (6,761)    -14%
Loans to
 Individuals,
 Family & Personal
 Expense                  24,034      3%     (3,368)    -14%
Indirect Consumer         21,272      3%      1,566       7%
Other Loans               27,594      3%    (18,044)    -65%
Overdrafts                   264      0%        (71)    -27%
                    ------------         ----------
  Gross loans            797,878           (150,351)    -19%
    Less: allowance
     for loan
     losses              (22,683)    -3%      4,123      18%
    Less: deferred
     fees and
     restructured
     loan
     concessions            (462)     0%        207      45%
                    ------------         ----------
  Loans, net        $    774,733         $ (146,021)    -19%
                    ============         ==========

DEPOSITS AND BORROWINGS

The trend in the decline in total deposits continues from recent quarters. This decrease was mainly due to the decision to continue to reduce higher cost time deposit balances. Time deposits declined as a percentage of the Company's total deposits in the most recent quarter versus the same quarter last year. In addition, deposits have declined as a result of the branch consolidation and sale of two branches during second quarter 2012. These branches represented approximately $102.0 million, or less than 10% of total Bank-wide deposits as of December 31, 2011. As of December 31, 2012, only $35.0 million in deposits have been lost as a result of this initiative, including $16.3 million located in the two branches sold to another financial institution. This represents a loss of deposits in these branches of 3.1% of total deposits as of December 31, 2011.

The combination of the Company's efforts to reduce higher-cost time deposits and deposit pricing strategies to lower interest rates in concert with market conditions has reduced the average rate paid on total deposits in fourth quarter 2012 from the same quarter in 2011. It has also increased the proportion of the Company's funding from non-interest bearing and lower-cost non-maturity deposits over this period.

Total brokered deposits were $241,000 at December 31, 2012 and December 31, 2011. These deposits are currently not being replaced as they mature.


Deposits

                                   December   Percent   September  Percent
(Dollars in Thousands)             31, 2012  of Total   30, 2012  of Total
                                  ---------- --------  ---------- --------

Interest-bearing demand and money
 market                           $  302,042       30% $  301,976       30%
Savings                               94,032        9%     91,335        9%
Time deposits                        329,295       33%    346,054       34%
                                  ----------           ----------
  Total interest-bearing deposits    725,369       72%    739,365       73%
Non-interest bearing demand          280,815       28%    275,617       27%
                                  ----------           ----------
  Total deposits                  $1,006,184      100% $1,014,982      100%
                                  ==========           ==========


Deposits

                                             December   Percent
(Dollars in Thousands)            $ Change   31, 2011  of Total   $ Change
                                 ---------  ---------- --------  ---------

Interest-bearing demand and money
 market                          $      66  $  326,994       29% $ (24,952)
Savings                              2,697      87,483        8%     6,549
Time deposits                      (16,759)    431,753       38%  (102,458)
                                 ---------  ----------           ---------
  Total interest-bearing deposits  (13,996)    846,230       75%  (120,861)
Non-interest bearing demand          5,198     281,519       25%      (704)
                                 ---------  ----------           ---------
  Total deposits                 $  (8,798) $1,127,749      100% $(121,565)
                                 =========  ==========           =========

CAPITAL

As of December 31, 2012, capital ratios at the Bank have improved as compared to December 31, 2011, primarily due to the Company's deleveraging strategy and shift in the balance sheet mix to less risk-weighted assets, such as investment securities. PremierWest Bank has met the quantitative thresholds to be considered "Well-Capitalized" under published regulatory standards for total risk-based capital and Tier 1 risk-based capital at December 31, 2012. However, we continue to be subject to the terms of the Consent Order with the FDIC and have not yet reached the 10.00 percent leverage ratio required by the Consent Order. An additional $12.0 million in capital would be needed to achieve the 10.00 percent leverage ratio requirement. As such, we are not considered "Well-Capitalized" under all applicable regulatory requirements.


Bancorp:
                                                   Regulatory
                   December  September  December Minimum to be
                     31,        30,       31,     "Adequately
                     2012      2012       2011    Capitalized"
                  --------- ---------- --------- -------------
                                                  greater than
                                                  or equal to

Total risk-based
 capital ratio      12.97%    13.32%     12.45%      8.00%
Tier 1 risk-based
 capital ratio      10.70%    11.37%     10.80%      4.00%
Leverage ratio      7.48%      8.15%     8.01%       4.00%

Bank:
                                                   Regulatory    Regulatory
                   December  September  December Minimum to be Minimum to be
                     31,        30,       31,     "Adequately      "Well-
                     2012      2012       2011    Capitalized"  Capitalized"
                  --------- ---------- --------- ------------- -------------
                                                  greater than  greater than
                                                  or equal to   or equal to

Total risk-based
 capital ratio      14.06%    14.28%     13.03%      8.00%         10.00%
Tier 1 risk-based
 capital ratio      12.80%    13.02%     11.77%      4.00%         6.00%
Leverage ratio      8.95%      9.34%     8.72%       4.00%         5.00%

The total risk based capital ratios of Bancorp include $30.9 million of junior subordinated debentures, of which $21.9 million qualified as Tier 1 capital at December 31, 2012, under guidance issued by the Federal Reserve. As provided in the Dodd-Frank Act, which was signed into law on July 21, 2010, Bancorp currently expects to continue to rely on these junior subordinated debentures as part of its regulatory capital. However, Bancorp also expects that future regulations related to Basel III capital standards could adversely impact continued reliance on junior subordinated debentures.


FINANCIAL
 PERFORMANCE
 OVERVIEW
                      December                           December
For The Three           31,       September                31,
 Months Ended           2012       30, 2012    Change      2011      Change
                    -----------  -----------  -------  -----------  -------
Selective quarterly
 performance ratios
Return on average
 assets, annualized    -2.51%        0.04%      (2.55)    -1.25%      (1.26)
Return on average
 common equity,
 annualized            -72.47%       1.12%     (73.59)    -34.12%    (38.35)
Efficiency ratio
 (1)                   151.80%      94.57%      57.23     102.54%     49.26

Share and per share
 information
Average common
 shares outstanding
 - basic             10,034,741   10,034,741        -   10,035,241     (500)
Average common
 shares outstanding
 - diluted           10,034,741   10,034,741        -   10,035,241     (500)
Basic income (loss)
 per common share   $     (0.72) $      0.01  $ (0.73) $     (0.41) $ (0.31)
Diluted income
 (loss) per common
 share              $     (0.72) $      0.01  $ (0.73) $     (0.41) $ (0.31)
Book value per
 common share (2)   $      3.24  $      4.02  $ (0.78) $      4.38  $ (1.14)
Tangible book value
 per common share
 (3)                $      3.10  $      3.85  $ (0.75) $      4.18  $ (1.08)

                      December     December
                        31,          31,
For The Year Ended      2012         2011      Change
                    -----------  -----------  -------
Selective quarterly
 performance ratios
Return on average
 assets, annualized    -1.17%       -1.31%       0.14
Return on average
 common equity,
 annualized            -33.47%      -34.33%      0.86
Efficiency ratio
 (1)                   111.55%      101.04%     10.51

Share and per share
 information
Average common
 shares outstanding
 - basic             10,034,741   10,035,241     (500)
Average common
 shares outstanding
 - diluted           10,034,741   10,035,241     (500)
Basic loss per
 common share       $     (1.39) $     (1.76) $  0.37
Diluted loss per
 common share       $     (1.39) $     (1.76) $  0.37

(1) Non-interest expense divided by net interest income plus non-interest
     income.
(2) Book value is calculated as the total common equity (less preferred
     stock and the discount on preferred stock) divided by the period ending
     number of common shares outstanding.
(3) Tangible book value is calculated as the total common equity (less
     preferred stock and the discount on preferred stock) less core deposit
     intangibles divided by the period ending number of common shares
     outstanding.

Net Interest Margin
Net interest margin for the three months ended December 31, 2012 decreased as compared to the same period in 2011 due to a decline in higher yielding loan balances and the impact of falling interest rates on investment securities purchased during 2012. The decline in investment yields was due primarily to an increase in premium amortization on collateralized mortgage obligations as a result of an acceleration of prepayment speeds that resulted from a drop in interest rates to historically low levels during the period. The decline in asset yields was partially mitigated by the falling costs of interest-bearing liabilities caused by the Company's on-going efforts to reduce higher-cost certificates of deposits as a source of funding. For the twelve months ended December 31, 2012, net interest margin increased over the same period in 2011. This was primarily due to the collection of approximately $500,000 in loan interest from the sale of a note in second quarter 2012. This additional interest income resulted in a 5 basis points increase in net interest margin for the twelve months ended December 31, 2012, as compared to same period in 2011. The margin was also positively impacted by the continued decline in costs of interest-bearing liabilities, as previously referenced.


(Annualized, tax-equivalent basis)

For The Three Months Ended
                               December  September          December
                               31, 2012  30, 2012  Change   31, 2011 Change
                              --------- ---------- ------  --------- ------
Selective quarterly
 performance ratios
Yield on average gross loans
 (1)                            5.99%      6.07%    (0.08)   5.90%     0.09
Yield on average investment
 securities (1)(2)              1.49%      1.71%    (0.22)   1.64%    (0.15)
Cost of average interest
 bearing deposits               0.63%      0.64%    (0.01)   0.85%    (0.22)
Cost of average borrowings      1.95%      2.93%    (0.98)   1.72%     0.23
Cost of average total
 deposits and borrowings        0.50%      0.55%    (0.05)   0.66%    (0.16)

Yield on average interest-
 earning assets (1)             4.36%      4.56%    (0.20)   4.61%    (0.25)
Cost of average interest-
 bearing liabilities            0.69%      0.75%    (0.06)   0.88%    (0.19)
Net interest spread             3.67%      3.81%    (0.14)   3.73%    (0.06)

Net interest margin (1)         3.85%      4.01%    (0.16)   3.95%    (0.10)


For The Year Ended
                               December  December
                               31, 2012  31, 2011  Change
                              --------- ---------- ------
Selective quarterly
 performance ratios
Yield on average gross loans
 (1)                            6.07%      5.98%     0.09
Yield on average investment
 securities (1)(2)              1.84%      1.84%        -
Cost of average interest
 bearing deposits               0.69%      0.96%    (0.27)
Cost of average borrowings      2.17%      1.81%     0.36
Cost of average total
 deposits and borrowings        0.56%      0.78%    (0.22)

Yield on average interest-
 earning assets (1)             4.64%      4.82%    (0.18)
Cost of average interest-
 bearing liabilities            0.75%      0.99%    (0.24)
Net interest spread             3.89%      3.83%     0.06

Net interest margin (1)         4.08%      4.05%     0.03

(1) Tax-exempt income has been adjusted to a tax equivalent basis at a 40%
     rate.
(2) Includes interest-bearing cash equivalents.

ASSET QUALITY

At December 31, 2012, the Company experienced a continued decrease in adversely classified loans, due to a decline in both loans rated substandard or worse but not impaired and non-performing loans. Non-performing loans have continued to decline, primarily in the construction and land development loan category, as a result of improvements in credit quality ratings, transfers to OREO, pay offs, and charge-offs of impaired loans. Of those loans currently designated as non-performing, approximately $13.4 million, or 59.3%, are current as to payment of principal and interest in accordance with terms pursuant to a formal plan.

The Company monitors delinquencies, defined as loans on accruing status 30-89 days past due, as an indicator of future non-performing assets. Total 30-89 days delinquencies remain below 1.00%, mirroring the improvement in overall credit quality noted previously. Loans to individuals experienced an increase in delinquencies in fourth quarter due to a more assertive collection methodology being applied to loans formerly housed in the Bank's now dissolved Finance Company. This approach is expected to reduce delinquencies going forward. Although the local and national economy continues to languish, more borrowers are demonstrating the ability to adjust to current economic conditions.

At December 31, 2012, total non-performing assets were down compared to December 31, 2011. Non-performing assets and non-performing loans also declined during this period in terms of percentage of total assets and loans, respectively. The amount of additions to non-performing loans declined in the current quarter as compared to the same quarter in 2011.


Adversely classified loans

(Dollars in
 Thousands)
              December September             %    December              %
              31, 2012  30, 2012 $ Change Change  31, 2011  $ Change Change
              -------- --------- -------- ------  -------- --------- ------

Rated
 substandard
 or worse but
 not impaired $ 54,830 $  73,225 $(18,395)   -25% $ 83,583 $ (28,753)   -34%
Impaired        22,651    30,473   (7,822)   -26%   76,241   (53,590)   -70%
              -------- --------- --------         -------- ---------
Total
 adversely
 classified
 loans*       $ 77,481 $ 103,698 $(26,217)   -25% $159,824 $ (82,343)   -52%
              ======== ========= ========         ======== =========

Gross loans   $647,527 $ 676,354 $(28,827)    -4% $797,878 $(150,351)   -19%
Adversely
 classified
 loans to
 gross loans     11.97%    15.33%   -3.36%           20.03%    -8.06%
Allowance for
 loan losses  $ 18,560 $  19,174 $   (614)    -3% $ 22,683 $  (4,123)   -18%

Percentage of
 non-
 performing
 loans to
 total gross
 loans            3.50%     4.51%                     9.56%
Accruing
 Loans 30-89
 days past
 due to total
 accruing
 loans            0.68%     0.66%                     0.40%

* Adversely classified loans are defined as loans having a
well-defined weakness or weaknesses related to the
borrower's financial capacity or to pledged collateral
that may jeopardize the repayment of the debt. They are
characterized by the possibility that the Bank may sustain
some loss if the deficiencies giving rise to the
substandard classification are not corrected.

The following table summarizes the Company's non-performing assets as of the periods shown:


Non-performing assets

                          December  September            December
(Dollars in Thousands)    31, 2012   30, 2012  $ Change  31, 2011  $ Change
                          --------  ---------  --------  --------  --------
Loans on nonaccrual
 status                   $ 22,651  $  30,082  $ (7,431) $ 76,097  $(53,446)
Loans past due greater
 than 90 days but not on
 nonaccrual status               -        391      (391)      144      (144)
                          --------  ---------  --------  --------  --------
  Total non-performing
   loans                    22,651     30,473    (7,822)   76,241   (53,590)
Other real estate owned
 and foreclosed assets      25,357     29,288    (3,931)   22,829     2,528
                          --------  ---------  --------  --------  --------
    Total non-performing
     assets               $ 48,008  $  59,761  $(11,753) $ 99,070  $(51,062)
                          ========  =========  ========  ========  ========

Percentage of non-
 performing assets to
 total assets                 4.21%      5.16%               7.83%

The Company's OREO property disposition activities continued at a steady pace in 2012, with proceeds from sales down slightly from 2011. The dollar volume of real estate properties taken into the OREO portfolio increased for the twelve months ended December 31, 2012 as compared to the same period in 2011. This is due primarily to the approximately $15 million in properties taken into OREO in first quarter 2012 associated with settlement of the Company's largest non-performing lending relationship. Charges for valuation adjustments related to the properties associated with this relationship totaled $4.6 million in 2012, of which $4.0 million was taken in the current quarter. During the twelve months ended December 31, 2012, the Company disposed of 45 OREO properties while acquiring 39 properties. At December 31, 2012, the OREO portfolio consisted of 73 properties. The largest balances in the OREO portfolio were attributable to income-producing properties and residential or commercial land for development, all of which are located within our footprint.

ALLOWANCE FOR LOAN LOSSES

The Company's allowance for loan losses continues to decline in concert with the reduction in adversely classified loans, loan delinquencies and other relevant credit metrics. With the reduction in net charge-offs and change in the loan portfolio composition over the past several years, loss factors used in Management's estimates to establish reserve levels have declined commensurately. As such, there was no provision provided in the quarter ended December 31, 2012. As a result, amounts provided to the allowance for loan losses declined for the twelve months ended December 31, 2012, as compared to the same period in 2011.

For the quarter ended December 31, 2012, total gross and net loan charge-offs were down substantially versus the quarter ended December 31, 2011. Similarly, total gross and net loan charge-offs were down substantially compared to the twelve months ended December 31, 2011. The significant decline in charge-offs during 2012 as compared to 2011 is due primarily to reductions in adversely classified loans during the period. Net charge-offs in the current period were concentrated in the construction and land development real estate, non-owner occupied commercial real estate and consumer loan categories.

The overall risk profile of the Company's loan portfolio continues to improve, as stated above. However, the trend of future provision for loan losses will depend primarily on economic conditions, level of adversely-classified assets, and changes in collateral values.


Allowance for Loan Losses

(Dollars in
 Thousands)
For the Three December September              %    December              %
 Months Ended 31, 2012  30, 2012  $ Change  Change 31, 2011  $ Change Change
              -------- --------- --------- ------- -------- --------- ------

Gross loans
 outstanding
 at end of
 period       $647,527 $ 676,354 $ (28,827)    -4% $797,878 $(150,351)  -19%
              ======== ========= =========         ======== =========
Average loans
 outstanding,
 gross        $663,644 $ 691,869 $ (28,225)    -4% $825,724 $(162,080)  -20%
              ======== ========= =========         ======== =========
Allowance for
 loan losses,
 beginning of
 period       $ 19,174 $  19,518 $    (344)    -2% $ 26,975 $  (7,801)  -29%
              -------- --------- ---------         -------- ---------
Charge-offs:
Commercial           -       (96)       96           (1,093)    1,093
Real Estate       (433)   (1,201)      768           (5,434)    5,001
Consumer          (523)     (241)     (282)            (500)      (23)
Other             (505)     (633)      128             (955)      450
              -------- --------- ---------         -------- ---------
Total charge-
 offs           (1,461)   (2,171)      710     33%   (7,982)    6,521    82%
              -------- --------- ---------         -------- ---------
Recoveries:
Commercial         146        61        85              102        44
Real Estate        483     1,606    (1,123)             451        32
Consumer           156        89        67               62        94
Other               62        71        (9)              75       (13)
              -------- --------- ---------         -------- ---------
Total
 recoveries        847     1,827      (980)   -54%      690       157    23%
              -------- --------- ---------         -------- ---------
Net charge-
 offs             (614)     (344)     (270)    78%   (7,292)    6,678    92%
              -------- --------- ---------         -------- ---------
Provision
 charged to
 income              -         -         -      0%    3,000    (3,000) -100%
              -------- --------- ---------         -------- ---------
Allowance for
 loan losses,
 end of
 period       $ 18,560 $  19,174 $    (614)    -3% $ 22,683 $  (4,123)  -18%
              ======== ========= =========         ======== =========

Ratio of net
 loans
 charged-off
 to average
 gross loans
 outstanding,
 annualized      0.37%     0.20%      0.17            3.50%     (3.13)
              ======== =========                   ========

Ratio of
 allowance
 for loan
 losses to
 gross loans
 outstanding     2.87%     2.83%      0.04            2.84%      0.03
              ======== =========                   ========

Allowance for
 loan losses
 as a
 percentage
 of adversely
 classified
 loans          23.95%    18.49%      5.46           14.19%      9.76
              ======== =========                   ========

Allowance for
 loan losses
 to total
 non-
 performing
 loans          81.94%    62.92%     19.02           29.75%     52.19
              ======== =========                   ========

For the Year  December  December              %
Ended         31, 2012  31, 2011  $ Change  Change
              -------- --------- --------- -------

Gross loans
 outstanding
 at end of
 period       $647,527 $ 797,878 $(150,351)   -19%
              ======== ========= =========
Average loans
 outstanding,
 gross        $712,704 $ 891,846 $(179,142)   -20%
              ======== ========= =========
Allowance for
 loan losses,
 beginning of
 period       $ 22,683 $  35,582 $ (12,899)   -36%
              -------- --------- ---------
Charge-offs:
Commercial        (453)   (3,786)    3,333
Real Estate     (9,382)  (26,770)   17,388
Consumer        (2,693)   (1,090)   (1,603)
Other           (1,552)   (2,410)      858
              -------- --------- ---------
Total charge-
 offs          (14,080)  (34,056)   19,976     59%
              -------- --------- ---------
Recoveries:
Commercial       1,323     5,016    (3,693)
Real Estate      3,058     1,236     1,822
Consumer           716       323       393
Other               85       232      (147)
              -------- --------- ---------
Total
 recoveries      5,182     6,807    (1,625)   -24%
              -------- --------- ---------
Net charge-
 offs           (8,898)  (27,249)   18,351     67%
              -------- --------- ---------
Provision
 charged to
 income          4,775    14,350    (9,575)   -67%
              -------- --------- ---------
Allowance for
 loan losses,
 end of
 period       $ 18,560 $  22,683 $  (4,123)   -18%
              ======== ========= =========

Ratio of net
 loans
 charged-off
 to average
 gross loans
 outstanding,
 annualized      1.25%     3.06%     (1.81)
              ======== =========

ABOUT PREMIERWEST BANCORP

PremierWest Bancorp (NASDAQ: PRWT) is a bank holding company headquartered in Medford, Oregon, and operates primarily through its subsidiary, PremierWest Bank. PremierWest Bank offers expanded banking-related services through its subsidiary, PremierWest Investment Services, Inc.

PremierWest Bank was created following the merger of the Bank of Southern Oregon and Douglas National Bank in May 2000. In April 2001, PremierWest Bancorp acquired Timberline Bancshares, Inc. and its wholly-owned subsidiary, Timberline Community Bank, located in Siskiyou County in northern California. In January 2004, PremierWest acquired Mid Valley Bank located in the northern California counties of Shasta, Tehama and Butte. In January 2008, PremierWest acquired Stockmans Financial Group, and its wholly-owned subsidiary, Stockmans Bank, located in the Sacramento, California area. During the last several years, PremierWest expanded into Klamath Falls and the Central Oregon communities of Bend and Redmond, and into Nevada, Yolo and Butte counties in California.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including those set forth from time to time in PremierWest's filings with the SEC, and risks that we are unable to increase capital levels or effectively implement asset reduction and credit quality improvement strategies, unable to comply with regulatory agreements and the risk that market conditions deteriorate. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. We make forward-looking statements in this press release about the proposed merger with AmericanWest Bank, future profitability of the Company, deferred tax asset valuation allowance and the effect of reversal thereof, sources of revenue, and the prospects for earnings growth, the effective management of our credit quality, liquidity, commercial loan growth, real estate market conditions, the adequacy of our Allowance for Loan Losses, reduced delinquencies in loans to individuals, and the inclusion of junior subordinated debentures as part of regulatory capital.


Additional Information Contacts:

Jim Ford
President &
hief Executive Officer
(541) 618-6020
Jim.Ford@PremierWestBank.com

Doug Biddle
Executive Vice President
& Chief Financial Officer
(541) 282-5391
Doug.Biddle@PremierWestBank.com

Source: PremierWest Bancorp

distributed by