Depreciation and impairment tangibles Amortisation and impairment intangibles Depreciation right-of-use assets
EBIT
Finance costs
Interest lease liabilities Income from associates Corporation tax
Net result
1,542.3
1,544.0
1,507.4
1,562.6
8
1,52c.3
1,52c.2
1,425.4
1,547.0
8
1c.0
15.4
12.1
20.5
8
(280.2)
(282.2)
(297.8)
(264.3)
7
(363.4)
(365.6)
(391.3)
(327.3)
7
883.3
882.7
844.2
G23.0
8
(176.3)
(175.7)
(184.4)
(169.3)
8
714.0
714.1
684.0
738.6
8
(227.8)
(229.4)
(243.5)
(214.4)
8
(15.1)
(12.2)
(26.0)
(5.8)
8
(264.1)
(266.2)
(273.7)
(248.3)
8
210.G
213.G
187.G
236.7
8
(63.3)
(63.8)
(72.6)
(46.1)
8
(59.5)
(59.4)
(66.7)
(53.4)
8
1.1
1.0
0.0
1.6
8
(23.5)
(22.5)
(32.4)
(15.5)
8
68.3
72.1
46.3
G3.2
8
UNDERLYING KEY FIGURES
Club EBITDA
87G.7
882.7
815.2
G23.0
8
Rent costs (opened clubs)
(376.4)
(315.8)
(812.3)
(298.9)
8
Exceptional items - clubs
0.9
0.0
0.0
4.0
8
Underlying Club EBITDA
566.0
568.0
500.4
604.6
8
EBITDA
714.0
714.1
684.0
738.6
8
Rent costs clubs and overhead, incl. car leases Exceptional items - total
Underlying EBITDA
(319.8)
1.4
3G5.3
(320.8)
0.0
3G0.2
(328.0)
0.0
380.3
(303.7)
8.0
420.2
8
8
8
Underlying net result 1
85.8
83.8
73.0
111.G
8
Net debt 2
85G.5
863.G
705.7
1,030.6
8
Clubs
1,724
1,711
1,711
1,781
7
Members (million)
5.026
5.030
4.G66
5.0G5
7
1 Net result adjusted for IFRS16, PPA amortisation, SWAP valuation differences, exceptional items and the related tax effects
2 IFRS net debt minus lease liabilities
Attachments
Original document
Permalink
Disclaimer
Basic Fit NV published this content on June 08, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on June 08, 2026 at 08:44 UTC.
Basic-Fit N.V. specializes in operating a chain of fitness clubs. Net sales break down by activity as follows:
- fitness clubs operation (96.4%). At the end of 2025, the group had 4.9 million members in 1,716 clubs located in the Netherlands (246), in France (894), in Belgium (236), in Spain (230), in Germany (67), in Luxembourg (10), and in Austria (33);
- other (3.6%): personal trainer services, sale of energy drinks and nutritional bars, etc.
Net sales are distributed geographically as follows: the Netherlands (20.6%), France (46.4%), Belgium (17.7%), Spain (12.4%), Luxembourg (1.3%), Germany (1.2%), and Austria (0.4%).
This super rating is the result of a weighted average of the rankings based on the following ratings: Valuation (Composite), EPS Revisions (4 months), and Visibility (Composite). We recommend that you carefully review the associated descriptions.
Investor
Investor
This super composite rating is the result of a weighted average of the rankings based on the following ratings: Fundamentals (Composite), Valuation (Composite), EPS Revisions (1 year), and Visibility (Composite). We recommend that you carefully review the associated descriptions.
Global
Global
This composite rating is the result of an average of the rankings based on the following ratings: Fundamentals (Composite), Valuation (Composite), Financial Estimates Revisions (Composite), Consensus (Composite) and Visibility (Composite). The company must be covered by at least 4 of these 5 ratings for the calculation to be carried out. We recommend that you carefully review the associated descriptions.
Quality
Quality
This composite rating is the result of an average of rankings based on the following ratings: Returns (Composite), Profitability (Composite) and Quality of Financial Reporting (Composite), and Financial Health (Composite). The company must be covered by at least 2 of these 3 ratings for the calculation to be performed. We recommend that you carefully read the associated descriptions.
ESG MSCI
ESG MSCI
The MSCI ESG score assesses a company’s environmental, social, and governance practices relative to its industry peers. Companies are rated from CCC (laggard) to AAA (leader). This rating helps investors incorporate sustainability risks and opportunities into their investment decisions.
