Market Closed -
Australian S.E.
11:40:51 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
25.98
AUD
|
+0.19%
|
|
-2.18%
|
+13.45%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,03,239
|
60,722
|
95,271
|
72,158
|
74,103
|
90,024
|
-
|
-
|
Enterprise Value (EV)
1 |
1,03,239
|
60,722
|
95,271
|
72,158
|
74,103
|
90,024
|
90,024
|
90,024
|
P/E ratio
|
15.1
x
|
26.4
x
|
18.9
x
|
12.9
x
|
10.3
x
|
14
x
|
13.9
x
|
13.3
x
|
Yield
|
5.87%
|
1.84%
|
4.54%
|
6.06%
|
6.71%
|
6.47%
|
5.92%
|
5.84%
|
Capitalization / Revenue
|
5
x
|
2.94
x
|
4.53
x
|
3.8
x
|
3.42
x
|
4.17
x
|
4.07
x
|
3.96
x
|
EV / Revenue
|
5
x
|
2.94
x
|
4.53
x
|
3.8
x
|
3.42
x
|
4.17
x
|
4.07
x
|
3.96
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.56
x
|
0.89
x
|
1.32
x
|
1.14
x
|
1.02
x
|
1.25
x
|
1.23
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
34,83,095
|
36,05,822
|
36,64,269
|
34,96,051
|
35,03,681
|
34,65,110
|
-
|
-
|
Reference price
2 |
29.64
|
16.84
|
26.00
|
20.64
|
21.15
|
25.98
|
25.98
|
25.98
|
Announcement Date
|
03/11/19
|
01/11/20
|
31/10/21
|
06/11/22
|
05/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,655
|
20,626
|
21,038
|
19,001
|
21,645
|
21,566
|
22,124
|
22,712
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10,624
|
7,926
|
7,755
|
8,210
|
10,953
|
10,574
|
10,755
|
11,136
|
Operating Margin
|
51.44%
|
38.43%
|
36.86%
|
43.21%
|
50.6%
|
49.03%
|
48.61%
|
49.03%
|
Earnings before Tax (EBT)
1 |
9,749
|
4,266
|
8,501
|
8,469
|
10,305
|
9,611
|
9,484
|
9,900
|
Net income
1 |
6,784
|
2,290
|
5,458
|
5,694
|
7,195
|
6,671
|
6,503
|
6,748
|
Net margin
|
32.84%
|
11.1%
|
25.94%
|
29.97%
|
33.24%
|
30.93%
|
29.39%
|
29.71%
|
EPS
2 |
1.965
|
0.6370
|
1.378
|
1.599
|
2.050
|
1.855
|
1.871
|
1.957
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.740
|
0.3100
|
1.180
|
1.250
|
1.420
|
1.680
|
1.538
|
1.517
|
Announcement Date
|
03/11/19
|
01/11/20
|
31/10/21
|
06/11/22
|
05/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
10,341
|
10,285
|
10,799
|
10,239
|
5,056
|
9,959
|
9,042
|
11,003
|
10,642
|
10,590
|
10,882
|
10,973
|
11,126
|
11,220
|
11,421
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,181
|
3,745
|
4,818
|
2,937
|
2,359
|
4,593
|
3,617
|
6,015
|
4,938
|
5,195
|
5,300
|
5,305
|
5,384
|
-
|
-
|
Operating Margin
|
40.43%
|
36.41%
|
44.62%
|
28.68%
|
46.66%
|
46.12%
|
40%
|
54.67%
|
46.4%
|
49.06%
|
48.7%
|
48.34%
|
48.39%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,185
|
2,081
|
5,061
|
3,440
|
2,628
|
4,718
|
3,751
|
5,625
|
4,680
|
4,833
|
4,884
|
4,658
|
4,718
|
-
|
-
|
Net income
1 |
1,190
|
1,100
|
3,443
|
2,015
|
1,815
|
3,280
|
2,414
|
4,001
|
3,194
|
3,342
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
11.51%
|
10.7%
|
31.88%
|
19.68%
|
35.9%
|
32.94%
|
26.7%
|
36.36%
|
30.01%
|
31.56%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.3320
|
0.3050
|
0.9450
|
0.5320
|
-
|
0.9050
|
0.6900
|
1.142
|
0.9080
|
0.9560
|
0.9100
|
0.9100
|
0.9200
|
-
|
-
|
Dividend per Share
|
-
|
0.3100
|
0.5800
|
0.6000
|
-
|
0.6100
|
0.6400
|
0.7000
|
0.7200
|
-
|
0.9000
|
0.7500
|
0.9000
|
-
|
-
|
Announcement Date
|
03/05/20
|
01/11/20
|
03/05/21
|
31/10/21
|
03/02/22
|
08/05/22
|
06/11/22
|
07/05/23
|
05/11/23
|
05/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.8%
|
3.83%
|
7.7%
|
8.1%
|
10.1%
|
9.39%
|
9.32%
|
9.55%
|
ROA (Net income/ Total Assets)
|
0.77%
|
0.25%
|
0.59%
|
0.58%
|
0.7%
|
0.65%
|
0.61%
|
0.61%
|
Assets
1 |
8,84,600
|
9,08,730
|
9,23,988
|
9,75,000
|
10,27,857
|
10,23,473
|
10,62,111
|
10,98,952
|
Book Value Per Share
2 |
19.00
|
18.90
|
19.70
|
18.10
|
20.70
|
20.80
|
21.10
|
21.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/19
|
01/11/20
|
31/10/21
|
06/11/22
|
05/11/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
25.98
AUD Average target price
24.9
AUD Spread / Average Target -4.16% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.45% | 59.77B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|