Market Closed -
Nyse
01:30:02 01/06/2024 am IST
|
5-day change
|
1st Jan Change
|
23.63
USD
|
+0.98%
|
|
-1.54%
|
-1.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,075
|
2,996
|
3,167
|
3,056
|
3,316
|
3,243
|
-
|
Enterprise Value (EV)
1 |
2,771
|
2,612
|
2,702
|
2,641
|
3,126
|
3,243
|
3,243
|
P/E ratio
|
18.8
x
|
24.4
x
|
10.7
x
|
7.24
x
|
10.4
x
|
30.4
x
|
15.6
x
|
Yield
|
1.74%
|
1.83%
|
1.76%
|
1.85%
|
1.67%
|
1.78%
|
1.78%
|
Capitalization / Revenue
|
1.15
x
|
1.2
x
|
0.98
x
|
0.87
x
|
0.97
x
|
1.06
x
|
0.95
x
|
EV / Revenue
|
1.15
x
|
1.2
x
|
0.98
x
|
0.87
x
|
0.97
x
|
1.06
x
|
0.95
x
|
EV / EBITDA
|
6.95
x
|
7.89
x
|
5.13
x
|
3.95
x
|
4.99
x
|
8.91
x
|
5.89
x
|
EV / FCF
|
2,19,97,025
x
|
1,56,24,485
x
|
1,32,65,703
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.07
x
|
1.91
x
|
1.82
x
|
1.52
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,44,446
|
1,44,658
|
1,44,808
|
1,41,665
|
1,38,336
|
1,37,237
|
-
|
Reference price
2 |
21.29
|
20.71
|
21.87
|
21.57
|
23.97
|
23.63
|
23.63
|
Announcement Date
|
04/02/20
|
09/02/21
|
08/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,668
|
2,502
|
3,240
|
3,497
|
3,402
|
3,067
|
3,401
|
EBITDA
1 |
442.2
|
379.8
|
617.9
|
774.3
|
664.4
|
363.9
|
550.3
|
EBIT
1 |
277.7
|
213.6
|
450.9
|
610.3
|
486.1
|
168
|
320.3
|
Operating Margin
|
10.41%
|
8.54%
|
13.91%
|
17.45%
|
14.29%
|
5.48%
|
9.42%
|
Earnings before Tax (EBT)
1 |
226.3
|
158.3
|
434.6
|
593.5
|
467.4
|
159.4
|
285.6
|
Net income
1 |
163.9
|
122.9
|
298
|
428.8
|
323.8
|
108.8
|
211
|
Net margin
|
6.14%
|
4.91%
|
9.2%
|
12.26%
|
9.52%
|
3.55%
|
6.2%
|
EPS
2 |
1.130
|
0.8500
|
2.050
|
2.980
|
2.310
|
0.7767
|
1.513
|
Free Cash Flow
|
139.8
|
191.7
|
238.7
|
-
|
-
|
-
|
-
|
FCF margin
|
5.24%
|
7.66%
|
7.37%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
31.62%
|
50.49%
|
38.64%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
85.28%
|
155.99%
|
80.12%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3700
|
0.3800
|
0.3850
|
0.4000
|
0.4000
|
0.4200
|
0.4200
|
Announcement Date
|
04/02/20
|
09/02/21
|
08/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
843.1
|
853.8
|
863.5
|
924.8
|
855.3
|
871
|
892.1
|
853.7
|
785.2
|
746.3
|
753.9
|
777.3
|
790.2
|
813.1
|
824
|
EBITDA
1 |
159.7
|
180.6
|
198.9
|
223.7
|
171
|
199.3
|
178
|
159.6
|
127.6
|
91.23
|
83.11
|
92.47
|
96.57
|
154.7
|
-
|
EBIT
1 |
117.8
|
139.9
|
158.6
|
183.4
|
128.3
|
156
|
133.6
|
113.4
|
77.83
|
42.67
|
34.6
|
42.29
|
48.36
|
75.58
|
65.5
|
Operating Margin
|
13.97%
|
16.39%
|
18.37%
|
19.83%
|
15%
|
17.9%
|
14.97%
|
13.28%
|
9.91%
|
5.72%
|
4.59%
|
5.44%
|
6.12%
|
9.29%
|
7.95%
|
Earnings before Tax (EBT)
1 |
113.9
|
136.3
|
147.9
|
181.1
|
128.2
|
156.8
|
133.5
|
96.51
|
80.64
|
44.26
|
31.25
|
37.8
|
45.65
|
56
|
67
|
Net income
1 |
36.52
|
103.6
|
112.4
|
140.1
|
72.79
|
111.8
|
95.04
|
65.53
|
51.47
|
30.92
|
20.99
|
26.29
|
30.4
|
49.65
|
47
|
Net margin
|
4.33%
|
12.13%
|
13.02%
|
15.15%
|
8.51%
|
12.83%
|
10.65%
|
7.68%
|
6.55%
|
4.14%
|
2.78%
|
3.38%
|
3.85%
|
6.11%
|
5.7%
|
EPS
2 |
0.2500
|
0.7100
|
0.7800
|
0.9800
|
0.5100
|
0.7900
|
0.6800
|
0.4700
|
0.3700
|
0.2200
|
0.1500
|
0.1867
|
0.2200
|
0.3600
|
0.3300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1000
|
0.1000
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/02/22
|
03/05/22
|
02/08/22
|
02/11/22
|
08/02/23
|
10/05/23
|
09/08/23
|
08/11/23
|
07/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
304
|
383
|
465
|
415
|
190
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
140
|
192
|
239
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
8.03%
|
18%
|
24%
|
15.2%
|
4.81%
|
-
|
ROA (Net income/ Total Assets)
|
5.88%
|
4.3%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
2,788
|
2,859
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
10.30
|
10.90
|
12.00
|
14.20
|
-
|
-
|
-
|
Cash Flow per Share
2 |
2.040
|
2.170
|
3.140
|
3.370
|
2.610
|
2.330
|
3.780
|
Capex
|
157
|
124
|
218
|
-
|
-
|
-
|
-
|
Capex / Sales
|
5.87%
|
4.94%
|
6.74%
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/20
|
09/02/21
|
08/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
Last Close Price
23.63
USD Average target price
22.67
USD Spread / Average Target -4.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.42% | 3.24B | | +38.45% | 655B | | +19.20% | 616B | | +13.30% | 270B | | +41.14% | 228B | | +14.39% | 178B | | +46.48% | 138B | | -38.55% | 131B | | +60.37% | 125B | | +18.10% | 116B |
Other Semiconductors
|