Stock 1478 Q TECHNOLOGY (GROUP) COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Q Technology (Group) Company Limited

Equities

1478

KYG7306T1058

Household Electronics

Delayed Hong Kong S.E.
Other stock markets
 07:07:02 03/06/2024 am IST 		5-day change 1st Jan Change
3.53 HKD +2.02% Intraday chart for Q Technology (Group) Company Limited -4.09% -20.72%
09/05 Q Technology Company Limited Reports Sales Results for the Month and Year to Date Ended April 2024 CI
16/04 Q Technology Redeems Wealth Management Products Worth 200 Million Yuan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,344 12,964 9,708 4,404 4,780 3,796 - -
Enterprise Value (EV) 1 14,315 12,244 8,912 4,231 4,538 5,230 4,295 4,396
P/E ratio 24.4 x 15.5 x 11.3 x 25.6 x 58.5 x 12.9 x 9.02 x 7.77 x
Yield 0.78% 0.38% - - - 0.66% 1.26% 1.67%
Capitalization / Revenue 1.01 x 0.75 x 0.52 x 0.32 x 0.38 x 0.27 x 0.25 x 0.23 x
EV / Revenue 1.09 x 0.7 x 0.48 x 0.31 x 0.36 x 0.37 x 0.28 x 0.27 x
EV / EBITDA 15.4 x 8.83 x 6.21 x 11.1 x 13 x 6.62 x 4.49 x 4.07 x
EV / FCF 11.5 x 4 x 13.3 x 6.6 x -8.81 x 23.9 x 8.53 x 7.6 x
FCF Yield 8.69% 25% 7.54% 15.1% -11.4% 4.18% 11.7% 13.1%
Price to Book 4.58 x 3.41 x 2.06 x 0.92 x 0.99 x 0.75 x 0.7 x 0.66 x
Nbr of stocks (in thousands) 11,57,476 11,72,251 11,81,986 11,84,538 11,84,538 11,84,538 - -
Reference price 2 11.53 11.06 8.213 3.718 4.036 3.204 3.204 3.204
Announcement Date 09/03/20 26/03/21 21/03/22 13/03/23 25/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13,170 17,400 18,663 13,759 12,531 14,016 15,421 16,305
EBITDA 1 931.9 1,387 1,435 382.7 347.9 789.8 957.2 1,079
EBIT 1 640.5 1,002 935.4 -84.24 289 437.5 534.1 674.9
Operating Margin 4.86% 5.76% 5.01% -0.61% 2.31% 3.12% 3.46% 4.14%
Earnings before Tax (EBT) 1 606.9 970.1 957.3 107.1 68.13 303.7 430.5 536
Net income 1 542.4 840.1 863 171.2 81.92 289.8 421.4 488.3
Net margin 4.12% 4.83% 4.62% 1.24% 0.65% 2.07% 2.73% 2.99%
EPS 2 0.4720 0.7140 0.7280 0.1450 0.0690 0.2476 0.3551 0.4125
Free Cash Flow 1 1,243 3,063 672.2 640.8 -515.1 218.5 503.5 578
FCF margin 9.44% 17.6% 3.6% 4.66% -4.11% 1.56% 3.26% 3.54%
FCF Conversion (EBITDA) 133.42% 220.9% 46.83% 167.47% - 27.66% 52.6% 53.55%
FCF Conversion (Net income) 229.23% 364.61% 77.9% 374.42% - 75.4% 119.48% 118.36%
Dividend per Share 2 0.0900 0.0420 - - - 0.0213 0.0403 0.0537
Announcement Date 09/03/20 26/03/21 21/03/22 13/03/23 25/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 8,109 8,802 8,598 9,336 9,327 7,095 6,664 5,477 7,054 6,301 7,962 7,207 8,376 7,700
EBITDA 571.3 - 844.2 881.6 553.8 268.8 - - - - - - - -
EBIT 1 412.7 360.2 641.9 675.5 259.9 37.39 -121.6 -85.6 186.3 139.3 201.3 157 196 209
Operating Margin 5.09% 4.09% 7.47% 7.24% 2.79% 0.53% -1.83% -1.56% 2.64% 2.21% 2.53% 2.18% 2.34% 2.71%
Earnings before Tax (EBT) 1 406.9 375 595.1 656.5 300.8 141.6 -34.51 8.215 59.92 104 188 - - -
Net income 1 361.5 335.5 504.6 570.7 292.2 166.2 4.988 20.8 61.12 120.3 173.3 165 200 219
Net margin 4.46% 3.81% 5.87% 6.11% 3.13% 2.34% 0.07% 0.38% 0.87% 1.91% 2.18% 2.29% 2.39% 2.84%
EPS 2 0.3140 0.2850 0.4290 0.4810 0.2470 0.1400 0.005000 0.0180 0.0510 0.0800 0.1250 0.1400 0.1700 0.1900
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 09/03/20 17/08/20 26/03/21 25/08/21 21/03/22 08/08/22 13/03/23 07/08/23 25/03/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 971 - - - - 1,435 500 600
Net Cash position 1 - 720 796 174 242 - - -
Leverage (Debt/EBITDA) 1.042 x - - - - 1.816 x 0.5223 x 0.5559 x
Free Cash Flow 1 1,243 3,063 672 641 -515 219 504 578
ROE (net income / shareholders' equity) 21.8% 25.3% 20.3% 3.62% 1.71% 5.46% 7.45% 8.8%
ROA (Net income/ Total Assets) 6.35% 7.62% 7.06% 1.35% 0.6% 1.64% 2.51% 3.03%
Assets 1 8,537 11,019 12,226 12,667 13,614 17,634 16,800 16,106
Book Value Per Share 2 2.520 3.240 3.980 4.020 4.080 4.290 4.550 4.870
Cash Flow per Share 2 2.090 3.060 1.350 0.8900 -0.3200 0.5100 0.6600 0.6300
Capex 1 1,156 541 924 408 136 534 498 473
Capex / Sales 8.78% 3.11% 4.95% 2.96% 1.09% 3.81% 3.23% 2.9%
Announcement Date 09/03/20 26/03/21 21/03/22 13/03/23 25/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Q Technology (Group) Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
3.204 CNY
Average target price
3.709 CNY
Spread / Average Target
+15.76%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Photographic Equipment

1st Jan change Capi.
Q TECHNOLOGY (GROUP) COMPANY LIMITED Stock Q Technology (Group) Company Limited
-20.72% 524M
LARGAN PRECISION CO.,LTD Stock LARGAN Precision Co.,Ltd
-20.73% 9.34B
NIKON CORPORATION Stock Nikon Corporation
+16.94% 3.59B
GENIUS ELECTRONIC OPTICAL CO., LTD Stock Genius Electronic Optical Co., Ltd
+26.04% 1.84B
NEXTVISION STABILIZED SYSTEMS, LTD. Stock NextVision Stabilized Systems, Ltd.
+83.53% 1.22B
TAMRON CO.,LTD. Stock Tamron Co.,Ltd.
+65.41% 1.17B
OPT MACHINE VISION TECH CO., LTD. Stock OPT Machine Vision Tech Co., Ltd.
-39.85% 1.14B
APPOTRONICS CORPORATION LIMITED Stock Appotronics Corporation Limited
-31.84% 1.12B
ABILITY OPTO-ELECTRONICS TECHNOLOGY CO.,LTD. Stock Ability Opto-Electronics Technology Co.,Ltd.
+36.71% 1.04B
XIAMEN LEADING OPTICS CO., LTD. Stock Xiamen Leading Optics Co., Ltd.
-29.72% 956M
Photographic Equipment
  1. Stock Market
  2. Equities
  3. 1478 Stock
  4. Financials Q Technology (Group) Company Limited