Market Closed -
NSE India S.E.
05:13:53 31/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
129.4
INR
|
+1.57%
|
|
+2.37%
|
+35.20%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,39,686
|
2,17,960
|
3,84,007
|
3,85,936
|
5,13,113
|
14,25,376
|
-
|
-
|
Enterprise Value (EV)
1 |
4,39,686
|
2,17,960
|
3,84,007
|
3,85,936
|
5,13,113
|
13,69,770
|
14,25,376
|
14,25,376
|
P/E ratio
|
-3.09
x
|
52.2
x
|
17.6
x
|
11.1
x
|
20.4
x
|
16.6
x
|
10.7
x
|
9.28
x
|
Yield
|
-
|
-
|
-
|
1.83%
|
1.39%
|
1.03%
|
1.68%
|
1.93%
|
Capitalization / Revenue
|
1.79
x
|
0.82
x
|
0.89
x
|
0.94
x
|
1.1
x
|
2.56
x
|
2.48
x
|
2.27
x
|
EV / Revenue
|
1.79
x
|
0.82
x
|
0.89
x
|
0.94
x
|
1.1
x
|
2.56
x
|
2.48
x
|
2.27
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.98
x
|
0.35
x
|
0.42
x
|
0.4
x
|
0.51
x
|
1.44
x
|
1.26
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
46,04,047
|
67,37,566
|
1,04,77,682
|
1,10,11,016
|
1,10,11,016
|
1,10,11,016
|
-
|
-
|
Reference price
2 |
95.50
|
32.35
|
36.65
|
35.05
|
46.60
|
129.4
|
129.4
|
129.4
|
Announcement Date
|
28/05/19
|
19/06/20
|
04/06/21
|
11/05/22
|
19/05/23
|
09/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,45,337
|
2,67,119
|
4,32,888
|
4,10,144
|
4,66,342
|
5,34,666
|
5,74,589
|
6,28,132
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,29,952
|
1,47,386
|
2,29,801
|
2,07,618
|
2,25,288
|
2,49,308
|
2,85,154
|
3,16,386
|
Operating Margin
|
52.97%
|
55.18%
|
53.09%
|
50.62%
|
48.31%
|
46.63%
|
49.63%
|
50.37%
|
Earnings before Tax (EBT)
1 |
-1,53,458
|
7,390
|
34,794
|
43,164
|
42,883
|
1,31,942
|
2,02,918
|
2,21,291
|
Net income
1 |
-99,755
|
3,362
|
20,216
|
34,570
|
25,072
|
82,446
|
1,35,448
|
1,55,420
|
Net margin
|
-40.66%
|
1.26%
|
4.67%
|
8.43%
|
5.38%
|
15.42%
|
23.57%
|
24.74%
|
EPS
2 |
-30.94
|
0.6200
|
2.080
|
3.160
|
2.280
|
7.490
|
12.04
|
13.95
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6400
|
0.6500
|
1.333
|
2.173
|
2.499
|
Announcement Date
|
28/05/19
|
19/06/20
|
04/06/21
|
11/05/22
|
19/05/23
|
09/05/24
|
-
|
-
|
Fiscal Period: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,12,868
|
1,06,798
|
1,08,207
|
96,348
|
1,05,038
|
97,542
|
1,00,798
|
1,11,179
|
1,25,173
|
1,29,191
|
1,29,381
|
1,27,860
|
1,32,237
|
1,40,177
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
63,908
|
56,343
|
60,986
|
40,211
|
50,763
|
52,648
|
53,792
|
55,672
|
57,159
|
58,664
|
59,680
|
56,902
|
60,055
|
66,776
|
Operating Margin
|
56.62%
|
52.76%
|
56.36%
|
41.74%
|
48.33%
|
53.97%
|
53.37%
|
50.07%
|
45.66%
|
45.41%
|
46.13%
|
44.5%
|
45.41%
|
47.64%
|
Earnings before Tax (EBT)
1 |
9,582
|
9,483
|
14,206
|
7,598
|
17,228
|
4,133
|
5,890
|
6,608
|
10,026
|
20,358
|
20,027
|
18,249
|
31,456
|
45,642
|
Net income
1 |
5,060
|
5,863
|
10,235
|
11,052
|
11,268
|
2,016
|
3,084
|
4,113
|
6,289
|
11,586
|
12,554
|
14,129
|
19,766
|
27,124
|
Net margin
|
4.48%
|
5.49%
|
9.46%
|
11.47%
|
10.73%
|
2.07%
|
3.06%
|
3.7%
|
5.02%
|
8.97%
|
9.7%
|
11.05%
|
14.95%
|
19.35%
|
EPS
2 |
0.5300
|
0.5600
|
0.9500
|
1.000
|
1.020
|
0.1800
|
0.2800
|
0.3700
|
0.5700
|
1.050
|
1.140
|
1.500
|
1.800
|
3.200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/02/21
|
04/06/21
|
02/08/21
|
27/10/21
|
28/01/22
|
11/05/22
|
28/07/22
|
01/11/22
|
30/01/23
|
19/05/23
|
26/07/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-23.2%
|
0.63%
|
2.64%
|
2.4%
|
3.94%
|
7.89%
|
12.2%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-1.25%
|
0.04%
|
0.15%
|
0.26%
|
0.18%
|
0.54%
|
0.81%
|
0.89%
|
Assets
1 |
79,80,392
|
84,05,000
|
1,34,77,467
|
1,32,96,000
|
1,39,28,889
|
1,52,67,815
|
1,66,72,735
|
1,73,82,052
|
Book Value Per Share
2 |
97.30
|
92.60
|
86.80
|
86.70
|
90.70
|
90.10
|
103.0
|
115.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/05/19
|
19/06/20
|
04/06/21
|
11/05/22
|
19/05/23
|
09/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +35.20% | 17.08B | | +19.12% | 582B | | +18.87% | 313B | | +18.06% | 251B | | +21.74% | 209B | | +21.94% | 180B | | +26.17% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|