Delayed
NSE India S.E.
12:42:31 13/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
502.2
INR
|
+2.06%
|
|
+6.34%
|
+31.27%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,24,994
|
2,42,755
|
3,00,309
|
2,97,273
|
4,00,632
|
16,23,815
|
-
|
-
|
Enterprise Value (EV)
1 |
3,24,994
|
2,42,755
|
3,00,309
|
2,97,273
|
4,00,632
|
12,87,865
|
16,23,815
|
16,23,815
|
P/E ratio
|
4.67
x
|
4.29
x
|
3.56
x
|
2.97
x
|
3.45
x
|
8.97
x
|
10.1
x
|
9.29
x
|
Yield
|
-
|
10.3%
|
8.79%
|
10.7%
|
8.73%
|
2.65%
|
2.95%
|
3.31%
|
Capitalization / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.15
x
|
7.8
x
|
6.9
x
|
EV / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.15
x
|
7.8
x
|
6.9
x
|
EV / EBITDA
|
11,28,307
x
|
8,07,709
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.75
x
|
0.54
x
|
0.57
x
|
0.5
x
|
0.59
x
|
2.18
x
|
1.85
x
|
1.63
x
|
Nbr of stocks (in thousands)
|
33,00,102
|
33,00,102
|
33,00,102
|
33,00,102
|
33,00,102
|
33,00,102
|
-
|
-
|
Reference price
2 |
98.48
|
73.56
|
91.00
|
90.08
|
121.4
|
492.0
|
492.0
|
492.0
|
Announcement Date
|
29/05/19
|
24/06/20
|
15/06/21
|
25/05/22
|
27/05/23
|
15/05/24
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
98,695
|
1,15,179
|
1,45,721
|
1,59,199
|
1,63,831
|
1,80,203
|
2,08,107
|
2,35,197
|
EBITDA
|
2,88,037
|
3,00,548
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
89,443
|
1,08,260
|
1,37,037
|
1,44,498
|
1,38,744
|
1,74,545
|
1,95,172
|
2,22,692
|
Operating Margin
|
90.63%
|
93.99%
|
94.04%
|
90.77%
|
84.69%
|
96.86%
|
93.78%
|
94.68%
|
Earnings before Tax (EBT)
1 |
98,158
|
81,925
|
1,02,073
|
1,22,276
|
1,41,706
|
1,76,257
|
1,97,902
|
2,18,140
|
Net income
1 |
43,868
|
56,551
|
84,440
|
1,00,219
|
1,16,055
|
1,43,670
|
1,60,968
|
1,74,997
|
Net margin
|
44.45%
|
49.1%
|
57.95%
|
62.95%
|
70.84%
|
79.73%
|
77.35%
|
74.4%
|
EPS
2 |
21.07
|
17.14
|
25.58
|
30.37
|
35.17
|
43.53
|
48.82
|
52.98
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
7.600
|
8.000
|
9.600
|
10.60
|
13.04
|
14.50
|
16.30
|
Announcement Date
|
29/05/19
|
24/06/20
|
15/06/21
|
25/05/22
|
27/05/23
|
15/05/24
|
-
|
-
|
Fiscal Period: März |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,452
|
-
|
44,513
|
45,436
|
47,279
|
67,745
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
35,590
|
37,922
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
38,397
|
38,482
|
35,518
|
27,116
|
38,218
|
35,540
|
37,870
|
36,732
|
46,863
|
44,121
|
46,830
|
41,263
|
41,901
|
43,427
|
61,880
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92.98%
|
-
|
92.7%
|
92.22%
|
91.85%
|
91.34%
|
Earnings before Tax (EBT)
1 |
-
|
28,846
|
32,001
|
25,399
|
36,700
|
36,796
|
42,812
|
36,710
|
47,852
|
41,495
|
50,200
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
23,802
|
26,094
|
21,095
|
29,988
|
30,049
|
34,923
|
30,069
|
38,474
|
33,772
|
41,354
|
35,923
|
35,660
|
36,964
|
55,307
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71.17%
|
-
|
80.7%
|
78.48%
|
78.18%
|
81.64%
|
EPS
2 |
-
|
-
|
-
|
-
|
9.088
|
9.104
|
10.58
|
9.112
|
11.66
|
10.23
|
12.53
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
11/02/22
|
25/05/22
|
12/08/22
|
10/11/22
|
13/02/23
|
27/05/23
|
11/08/23
|
08/11/23
|
08/02/24
|
15/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
12.8%
|
17.3%
|
17.9%
|
18.2%
|
19.2%
|
18.9%
|
18.1%
|
ROA (Net income/ Total Assets)
|
1.4%
|
1.6%
|
2.24%
|
2.55%
|
2.77%
|
2.91%
|
2.94%
|
2.82%
|
Assets
1 |
31,23,813
|
35,32,475
|
37,69,311
|
39,32,470
|
41,96,214
|
48,14,939
|
54,75,095
|
62,05,560
|
Book Value Per Share
2 |
131.0
|
137.0
|
159.0
|
180.0
|
207.0
|
226.0
|
266.0
|
303.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/05/19
|
24/06/20
|
15/06/21
|
25/05/22
|
27/05/23
|
15/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +31.27% | 1.95TCr | | +76.58% | 2.78TCr | | +25.84% | 1.63TCr | | +7.73% | 949.08Cr | | -20.47% | 768.63Cr | | +13.87% | 697.01Cr | | +77.61% | 588.04Cr | | +9.82% | 485.09Cr | | +6.71% | 504.49Cr | | +64.71% | 450.99Cr |
Other Corporate Financial Services
|