Stock MPHASIS MPHASIS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mphasis Limited

Equities

MPHASIS

INE356A01018

IT Services & Consulting

Market Closed - Bombay S.E.
Other stock markets
 03:30:51 31/05/2024 pm IST 		5-day change 1st Jan Change
2,286 INR -1.09% Intraday chart for Mphasis Limited -4.33% -16.58%
22/05 India's mid-tier IT firms gain share from industry goliaths RE
21/05 Mphasis Opens Center for Advanced Computing in Hyderabad, India MT

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,84,143 1,23,894 3,33,580 6,34,185 3,38,451 4,32,049 - -
Enterprise Value (EV) 1 1,72,452 1,08,572 3,18,142 6,20,214 3,16,223 4,32,630 4,15,114 4,08,470
P/E ratio 17.8 x 10.5 x 27.7 x 44.7 x 20.8 x 29.2 x 25.2 x 21.9 x
Yield 2.73% 5.27% 2.13% 1.36% 2.78% 2.09% 2.6% 2.9%
Capitalization / Revenue 2.38 x 1.4 x 3.43 x 5.3 x 2.45 x 3.4 x 2.99 x 2.68 x
EV / Revenue 2.23 x 1.23 x 3.27 x 5.19 x 2.29 x 3.26 x 2.87 x 2.54 x
EV / EBITDA 13 x 6.58 x 17.6 x 29.3 x 13 x 17.9 x 15.7 x 13.7 x
EV / FCF 19.9 x 9.09 x 23.9 x 38.9 x 23.4 x 20.7 x 24.9 x 21.9 x
FCF Yield 5.01% 11% 4.18% 2.57% 4.26% 4.82% 4.02% 4.57%
Price to Book 3.51 x 2.13 x 5.16 x 9.2 x 4.27 x 5.13 x 4.65 x 4.33 x
Nbr of stocks (in thousands) 1,86,219 1,86,447 1,87,042 1,87,818 1,88,400 1,88,994 - -
Reference price 2 988.8 664.5 1,783 3,377 1,796 2,286 2,286 2,286
Announcement Date 27/05/19 14/05/20 13/05/21 28/04/22 27/04/23 25/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 77,310 88,435 97,223 1,19,614 1,37,985 1,32,785 1,44,397 1,61,014
EBITDA 1 13,238 16,504 18,029 21,176 24,340 24,219 26,513 29,913
EBIT 1 12,480 14,188 15,611 18,269 21,087 20,114 22,151 25,314
Operating Margin 16.14% 16.04% 16.06% 15.27% 15.28% 15.15% 15.34% 15.72%
Earnings before Tax (EBT) 1 14,073 15,154 16,306 19,129 21,731 20,683 22,944 26,488
Net income 1 10,734 11,848 12,168 14,309 16,379 15,548 17,216 19,896
Net margin 13.88% 13.4% 12.52% 11.96% 11.87% 11.71% 11.92% 12.36%
EPS 2 55.50 63.09 64.43 75.61 86.37 81.83 90.65 104.5
Free Cash Flow 1 8,648 11,949 13,284 15,957 13,486 20,860 16,670 18,653
FCF margin 11.19% 13.51% 13.66% 13.34% 9.77% 15.71% 11.54% 11.58%
FCF Conversion (EBITDA) 65.33% 72.4% 73.68% 75.35% 55.41% 86.13% 62.87% 62.36%
FCF Conversion (Net income) 80.57% 100.85% 109.17% 111.52% 82.34% 134.16% 96.82% 93.75%
Dividend per Share 2 27.00 35.00 38.00 46.00 50.00 50.00 59.43 66.35
Announcement Date 27/05/19 14/05/20 13/05/21 28/04/22 27/04/23 25/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 26,908 28,692 31,237 32,777 34,112 35,198 35,062 33,612 32,520 32,765 33,379 34,149 34,812 35,663 36,356
EBITDA 1 4,893 4,980 5,531 5,772 6,000 6,178 6,175 5,987 5,869 5,956 6,006 6,177 6,210 6,399 6,632
EBIT 1 4,270 4,320 4,705 4,973 5,204 5,376 5,354 5,152 4,995 5,067 4,972 5,168 5,237 5,435 5,582
Operating Margin 15.87% 15.06% 15.06% 15.17% 15.26% 15.27% 15.27% 15.33% 15.36% 15.46% 14.9% 15.13% 15.04% 15.24% 15.35%
Earnings before Tax (EBT) 1 4,581 4,597 4,796 5,156 5,329 5,551 5,510 5,341 5,258 5,217 4,986 5,224 5,406 5,773 5,846
Net income 1 3,397 3,415 3,577 3,921 4,019 4,185 4,123 4,053 3,961 3,919 3,736 3,916 4,085 4,254 4,385
Net margin 12.62% 11.9% 11.45% 11.96% 11.78% 11.89% 11.76% 12.06% 12.18% 11.96% 11.19% 11.47% 11.73% 11.93% 12.06%
EPS 2 17.91 17.96 18.85 20.61 21.17 22.10 21.78 21.39 20.93 20.62 19.64 20.44 21.50 22.17 22.73
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 22/07/21 21/10/21 20/01/22 28/04/22 21/07/22 20/10/22 19/01/23 27/04/23 20/07/23 19/10/23 01/02/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 11,691 15,322 15,438 13,972 22,228 18,636 16,935 23,579
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 8,648 11,949 13,284 15,957 13,486 20,860 16,670 18,653
ROE (net income / shareholders' equity) 20% 21.4% 19.7% 21.2% 22% 18.6% 19.1% 20.5%
ROA (Net income/ Total Assets) 15% 14.7% 13.4% 14.2% 14.6% 12.1% 11.7% 12.9%
Assets 1 71,782 80,623 90,739 1,00,775 1,11,828 1,28,699 1,47,350 1,54,513
Book Value Per Share 2 282.0 313.0 346.0 367.0 421.0 465.0 492.0 528.0
Cash Flow per Share 2 49.10 70.30 77.00 90.70 77.10 115.0 109.0 120.0
Capex 1 849 1,261 1,262 1,200 1,131 916 3,715 3,939
Capex / Sales 1.1% 1.43% 1.3% 1% 0.82% 0.69% 2.57% 2.45%
Announcement Date 27/05/19 14/05/20 13/05/21 28/04/22 27/04/23 25/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mphasis Limited

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
31
Last Close Price
2,286 INR
Average target price
2,456 INR
Spread / Average Target
+7.45%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
MPHASIS LIMITED Stock Mphasis Limited
-16.58% 517.69Cr
ACCENTURE PLC Stock Accenture plc
-19.53% 18TCr
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
-3.23% 16TCr
IBM Stock IBM
+2.05% 15TCr
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.13% 10TCr
RELX PLC Stock RELX PLC
+9.84% 8.11TCr
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+22.85% 7.59TCr
INFOSYS LIMITED Stock Infosys Limited
-8.81% 6.98TCr
SNOWFLAKE INC. Stock Snowflake Inc.
-31.57% 4.56TCr
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.69% 4.3TCr
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. MPHASIS Stock
  4. Financials Mphasis Limited