Market Closed -
Nyse
01:30:02 01/06/2024 am IST
|
5-day change
|
1st Jan Change
|
88.29
USD
|
+3.11%
|
|
-1.03%
|
-18.32%
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,892
|
8,707
|
12,067
|
9,821
|
15,947
|
12,748
|
-
|
-
|
Enterprise Value (EV)
1 |
11,206
|
10,883
|
14,021
|
12,024
|
18,946
|
16,240
|
16,114
|
16,012
|
P/E ratio
|
19.1
x
|
23.9
x
|
38.2
x
|
49.3
x
|
15.7
x
|
16.5
x
|
14.4
x
|
13.2
x
|
Yield
|
1.29%
|
1.44%
|
1.13%
|
1.41%
|
0.96%
|
1.43%
|
1.66%
|
1.82%
|
Capitalization / Revenue
|
2.37
x
|
2.3
x
|
3.29
x
|
2.4
x
|
2.98
x
|
1.94
x
|
1.85
x
|
1.75
x
|
EV / Revenue
|
2.98
x
|
2.87
x
|
3.82
x
|
2.93
x
|
3.54
x
|
2.47
x
|
2.34
x
|
2.2
x
|
EV / EBITDA
|
12.4
x
|
13.6
x
|
18.7
x
|
16.6
x
|
15.5
x
|
10.9
x
|
9.68
x
|
9.03
x
|
EV / FCF
|
32.3
x
|
26.8
x
|
34.5
x
|
93.9
x
|
176
x
|
144
x
|
41.9
x
|
27.8
x
|
FCF Yield
|
3.1%
|
3.73%
|
2.9%
|
1.06%
|
0.57%
|
0.69%
|
2.38%
|
3.6%
|
Price to Book
|
-1,948
x
|
36.3
x
|
25.2
x
|
27.2
x
|
11.3
x
|
6.85
x
|
5.1
x
|
3.99
x
|
Nbr of stocks (in thousands)
|
1,46,274
|
1,46,039
|
1,46,282
|
1,44,447
|
1,45,704
|
1,44,391
|
-
|
-
|
Reference price
2 |
60.79
|
59.62
|
82.49
|
67.99
|
109.4
|
88.29
|
88.29
|
88.29
|
Announcement Date
|
23/07/19
|
28/07/20
|
27/07/21
|
27/07/22
|
25/07/23
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,756
|
3,792
|
3,671
|
4,099
|
5,351
|
6,564
|
6,876
|
7,280
|
EBITDA
1 |
904.3
|
799.8
|
748.4
|
725.7
|
1,226
|
1,491
|
1,664
|
1,774
|
EBIT
1 |
668.4
|
556.9
|
474.8
|
444.4
|
882.1
|
1,165
|
1,300
|
1,381
|
Operating Margin
|
17.79%
|
14.68%
|
12.93%
|
10.84%
|
16.49%
|
17.74%
|
18.91%
|
18.96%
|
Earnings before Tax (EBT)
1 |
-
|
448.9
|
356.5
|
283.4
|
772.9
|
1,013
|
1,142
|
1,236
|
Net income
1 |
-
|
365.9
|
317.8
|
200.9
|
1,009
|
772.5
|
881.8
|
955
|
Net margin
|
-
|
9.65%
|
8.66%
|
4.9%
|
18.86%
|
11.77%
|
12.82%
|
13.12%
|
EPS
2 |
3.180
|
2.490
|
2.160
|
1.380
|
6.950
|
5.350
|
6.120
|
6.670
|
Free Cash Flow
1 |
347
|
406.3
|
406
|
128
|
107.7
|
112.5
|
384.2
|
576.4
|
FCF margin
|
9.24%
|
10.71%
|
11.06%
|
3.12%
|
2.01%
|
1.71%
|
5.59%
|
7.92%
|
FCF Conversion (EBITDA)
|
38.37%
|
50.8%
|
54.25%
|
17.64%
|
8.78%
|
7.55%
|
23.09%
|
32.49%
|
FCF Conversion (Net income)
|
-
|
111.04%
|
127.75%
|
63.71%
|
10.67%
|
14.56%
|
43.57%
|
60.36%
|
Dividend per Share
2 |
0.7825
|
0.8600
|
0.9300
|
0.9600
|
1.050
|
1.262
|
1.469
|
1.604
|
Announcement Date
|
23/07/19
|
28/07/20
|
27/07/21
|
27/07/22
|
25/07/23
|
-
|
-
|
-
|
Fiscal Period: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,007
|
955
|
1,153
|
1,126
|
1,276
|
1,254
|
1,695
|
1,665
|
1,732
|
1,458
|
1,711
|
1,669
|
1,753
|
1,617
|
1,766
|
EBITDA
1 |
180.9
|
219.6
|
201.8
|
227.8
|
334.6
|
345.5
|
318.1
|
412.8
|
376.9
|
343.6
|
360.8
|
403.6
|
447.2
|
431.7
|
393.5
|
EBIT
1 |
114.4
|
133.8
|
136
|
157
|
245.3
|
262
|
187
|
329.9
|
301
|
262.6
|
273.9
|
308.8
|
359.4
|
354.4
|
287.8
|
Operating Margin
|
11.36%
|
14.01%
|
11.79%
|
13.95%
|
19.22%
|
20.9%
|
11.03%
|
19.81%
|
17.38%
|
18.01%
|
16.01%
|
18.51%
|
20.5%
|
21.92%
|
16.3%
|
Earnings before Tax (EBT)
1 |
32
|
108
|
111.1
|
131
|
247.2
|
240.5
|
154.2
|
292.6
|
276.5
|
188.2
|
231.6
|
267.1
|
316.7
|
306.3
|
250.3
|
Net income
1 |
32.5
|
106.6
|
32
|
231.9
|
103.1
|
175.1
|
498.8
|
234.8
|
215
|
146.1
|
184.2
|
208
|
245.7
|
239.3
|
201.5
|
Net margin
|
3.23%
|
11.16%
|
2.78%
|
20.6%
|
8.08%
|
13.97%
|
29.43%
|
14.1%
|
12.41%
|
10.02%
|
10.76%
|
12.47%
|
14.02%
|
14.8%
|
11.41%
|
EPS
2 |
0.2200
|
0.7300
|
0.2200
|
1.600
|
0.7100
|
1.210
|
3.400
|
1.600
|
1.480
|
1.010
|
1.270
|
1.430
|
1.680
|
1.640
|
1.380
|
Dividend per Share
2 |
0.2350
|
0.2450
|
0.2450
|
0.2450
|
0.2450
|
0.2800
|
0.2800
|
0.2800
|
0.2800
|
0.3600
|
0.3450
|
0.3600
|
0.3600
|
0.3690
|
0.3780
|
Announcement Date
|
06/01/22
|
07/04/22
|
27/07/22
|
05/10/22
|
05/01/23
|
06/04/23
|
25/07/23
|
05/10/23
|
04/01/24
|
04/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,314
|
2,176
|
1,954
|
2,203
|
2,999
|
3,492
|
3,366
|
3,264
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.559
x
|
2.721
x
|
2.611
x
|
3.036
x
|
2.446
x
|
2.342
x
|
2.023
x
|
1.84
x
|
Free Cash Flow
1 |
347
|
406
|
406
|
128
|
108
|
113
|
384
|
576
|
ROE (net income / shareholders' equity)
|
-
|
311%
|
88.2%
|
47.8%
|
114%
|
48.7%
|
42.1%
|
34.9%
|
ROA (Net income/ Total Assets)
|
16.4%
|
9.49%
|
7.16%
|
4.81%
|
18.9%
|
11.1%
|
11.5%
|
11.3%
|
Assets
1 |
-
|
3,855
|
4,436
|
4,175
|
5,330
|
6,936
|
7,674
|
8,429
|
Book Value Per Share
2 |
-0.0300
|
1.640
|
3.270
|
2.500
|
9.690
|
12.90
|
17.30
|
22.10
|
Cash Flow per Share
2 |
4.620
|
3.900
|
3.760
|
2.870
|
5.250
|
7.290
|
8.860
|
9.130
|
Capex
1 |
334
|
168
|
147
|
290
|
654
|
951
|
861
|
745
|
Capex / Sales
|
8.9%
|
4.42%
|
4.01%
|
7.08%
|
12.22%
|
14.48%
|
12.52%
|
10.23%
|
Announcement Date
|
23/07/19
|
28/07/20
|
27/07/21
|
27/07/22
|
25/07/23
|
-
|
-
|
-
|
Last Close Price
88.29
USD Average target price
111.3
USD Spread / Average Target +26.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.32% | 1.27TCr | | -2.00% | 28TCr | | -5.38% | 9.19TCr | | -4.35% | 4.29TCr | | +0.75% | 4.12TCr | | +6.11% | 4TCr | | +5.54% | 3.88TCr | | -13.54% | 3.09TCr | | -11.43% | 2.72TCr | | +7.73% | 2.42TCr |
Other Food Processing
|