Market Closed -
Bombay S.E.
03:30:51 12/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
3,672
INR
|
+2.94%
|
|
+13.28%
|
+87.01%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,06,528
|
90,229
|
2,54,913
|
3,11,531
|
4,51,587
|
9,88,814
|
-
|
-
|
Enterprise Value (EV)
1 |
2,02,240
|
90,544
|
2,53,854
|
2,95,612
|
4,41,505
|
8,33,818
|
9,68,843
|
9,64,645
|
P/E ratio
|
28.6
x
|
14.3
x
|
41.3
x
|
35.1
x
|
40
x
|
50.2
x
|
56.2
x
|
47.7
x
|
Yield
|
2.28%
|
4.3%
|
1.63%
|
1.65%
|
1.53%
|
0.86%
|
1.04%
|
1.22%
|
Capitalization / Revenue
|
3.65
x
|
1.75
x
|
5.89
x
|
5.07
x
|
5.83
x
|
9.31
x
|
9.59
x
|
8.27
x
|
EV / Revenue
|
3.57
x
|
1.76
x
|
5.86
x
|
4.81
x
|
5.7
x
|
9.31
x
|
9.4
x
|
8.06
x
|
EV / EBITDA
|
23.4
x
|
15.4
x
|
43.8
x
|
33.4
x
|
35.5
x
|
47.3
x
|
51.1
x
|
42.5
x
|
EV / FCF
|
76.7
x
|
26.5
x
|
37.8
x
|
53.2
x
|
68
x
|
93.4
x
|
72.9
x
|
60.2
x
|
FCF Yield
|
1.3%
|
3.77%
|
2.65%
|
1.88%
|
1.47%
|
1.07%
|
1.37%
|
1.66%
|
Price to Book
|
5
x
|
2.16
x
|
5.78
x
|
6.42
x
|
8.41
x
|
16.3
x
|
14
x
|
12.4
x
|
Nbr of stocks (in thousands)
|
2,77,200
|
2,77,200
|
2,77,200
|
2,77,200
|
2,77,200
|
2,77,200
|
-
|
-
|
Reference price
2 |
745.0
|
325.5
|
919.6
|
1,124
|
1,629
|
3,567
|
3,567
|
3,567
|
Announcement Date
|
22/05/19
|
17/06/20
|
26/05/21
|
26/05/22
|
24/05/23
|
29/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
56,590
|
51,577
|
43,292
|
61,404
|
77,444
|
89,586
|
1,03,056
|
1,19,628
|
EBITDA
1 |
8,641
|
5,863
|
5,795
|
8,851
|
12,426
|
17,614
|
18,960
|
22,675
|
EBIT
1 |
7,538
|
4,676
|
4,540
|
7,511
|
11,022
|
16,037
|
16,908
|
20,298
|
Operating Margin
|
13.32%
|
9.07%
|
10.49%
|
12.23%
|
14.23%
|
17.9%
|
16.41%
|
16.97%
|
Earnings before Tax (EBT)
1 |
10,304
|
7,591
|
8,080
|
11,594
|
14,921
|
21,430
|
23,239
|
27,555
|
Net income
1 |
7,226
|
6,293
|
6,179
|
8,866
|
11,298
|
16,606
|
17,867
|
21,112
|
Net margin
|
12.77%
|
12.2%
|
14.27%
|
14.44%
|
14.59%
|
18.54%
|
17.34%
|
17.65%
|
EPS
2 |
26.07
|
22.70
|
22.29
|
31.99
|
40.76
|
59.91
|
63.51
|
74.82
|
Free Cash Flow
1 |
2,637
|
3,413
|
6,717
|
5,552
|
6,494
|
10,427
|
13,284
|
16,032
|
FCF margin
|
4.66%
|
6.62%
|
15.51%
|
9.04%
|
8.39%
|
11.84%
|
12.89%
|
13.4%
|
FCF Conversion (EBITDA)
|
30.52%
|
58.22%
|
115.91%
|
62.73%
|
52.26%
|
65.72%
|
70.06%
|
70.7%
|
FCF Conversion (Net income)
|
36.49%
|
54.23%
|
108.71%
|
62.62%
|
57.48%
|
71.31%
|
74.35%
|
75.94%
|
Dividend per Share
2 |
17.00
|
14.00
|
15.00
|
18.50
|
25.00
|
30.54
|
37.10
|
43.36
|
Announcement Date
|
22/05/19
|
17/06/20
|
26/05/21
|
26/05/22
|
24/05/23
|
29/05/24
|
-
|
-
|
Fiscal Period: März |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
29,904
|
14,243
|
12,465
|
11,845
|
17,274
|
17,350
|
14,936
|
32,285
|
17,568
|
19,512
|
21,805
|
19,260
|
22,087
|
20,669
|
22,880
|
21,982
|
21,492
|
EBITDA
1 |
-
|
2,417
|
1,675
|
1,488
|
2,592
|
2,705
|
2,066
|
4,771
|
2,138
|
2,905
|
4,122
|
3,260
|
3,406
|
3,146
|
3,891
|
3,953
|
-
|
EBIT
1 |
-
|
2,098
|
1,369
|
1,179
|
2,256
|
2,356
|
1,719
|
-
|
1,802
|
2,553
|
3,779
|
2,888
|
3,048
|
2,567
|
3,022
|
3,247
|
2,882
|
Operating Margin
|
-
|
14.73%
|
10.98%
|
9.95%
|
13.06%
|
13.58%
|
11.51%
|
-
|
10.26%
|
13.08%
|
17.33%
|
15%
|
13.8%
|
12.42%
|
13.21%
|
14.77%
|
13.41%
|
Earnings before Tax (EBT)
1 |
-
|
3,036
|
2,452
|
3,034
|
2,929
|
3,195
|
2,437
|
5,632
|
-
|
3,362
|
4,790
|
4,129
|
4,146
|
3,648
|
4,469
|
4,609
|
-
|
Net income
1 |
3,248
|
2,341
|
1,857
|
2,366
|
2,199
|
2,410
|
1,892
|
4,301
|
1,988
|
2,524
|
3,601
|
3,185
|
3,157
|
2,774
|
3,445
|
3,578
|
-
|
Net margin
|
10.86%
|
16.43%
|
14.9%
|
19.98%
|
12.73%
|
13.89%
|
12.66%
|
13.32%
|
11.32%
|
12.93%
|
16.52%
|
16.54%
|
14.29%
|
13.42%
|
15.06%
|
16.28%
|
-
|
EPS
2 |
-
|
8.440
|
6.700
|
8.540
|
7.930
|
8.690
|
6.820
|
-
|
-
|
9.100
|
12.99
|
11.49
|
11.39
|
10.10
|
12.53
|
12.73
|
-
|
Dividend per Share
2 |
-
|
-
|
15.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32.16
|
-
|
Announcement Date
|
24/10/19
|
28/01/21
|
26/05/21
|
11/08/21
|
27/10/21
|
10/02/22
|
26/05/22
|
26/05/22
|
10/08/22
|
04/11/22
|
08/02/23
|
24/05/23
|
03/08/23
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
315
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,288
|
-
|
1,059
|
15,919
|
10,082
|
14,413
|
19,971
|
24,169
|
Leverage (Debt/EBITDA)
|
-
|
0.0538
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,637
|
3,413
|
6,717
|
5,552
|
6,494
|
10,427
|
13,284
|
16,032
|
ROE (net income / shareholders' equity)
|
17.8%
|
15.2%
|
14.4%
|
17%
|
22.1%
|
25.3%
|
27.2%
|
28%
|
ROA (Net income/ Total Assets)
|
12.7%
|
10.7%
|
10.6%
|
14.2%
|
15.8%
|
-
|
-
|
-
|
Assets
1 |
56,922
|
59,038
|
58,255
|
62,510
|
71,586
|
-
|
-
|
-
|
Book Value Per Share
2 |
149.0
|
151.0
|
159.0
|
175.0
|
194.0
|
219.0
|
255.0
|
289.0
|
Cash Flow per Share
2 |
19.70
|
21.60
|
28.40
|
25.50
|
29.30
|
26.70
|
44.20
|
47.60
|
Capex
1 |
2,823
|
2,577
|
1,162
|
1,519
|
1,617
|
2,225
|
2,283
|
2,536
|
Capex / Sales
|
4.99%
|
5%
|
2.68%
|
2.47%
|
2.09%
|
2.53%
|
2.21%
|
2.12%
|
Announcement Date
|
22/05/19
|
17/06/20
|
26/05/21
|
26/05/22
|
24/05/23
|
29/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +87.01% | 11.82B | | +13.41% | 37.16B | | +54.91% | 4.84B | | -16.11% | 2.84B | | +8.73% | 2.81B | | +22.73% | 2.4B | | +103.62% | 2.13B | | -10.13% | 1.96B | | -13.47% | 1.23B | | -18.58% | 995M |
Engine & Powertrain Systems
|