Stock CRWD CROWDSTRIKE HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CrowdStrike Holdings, Inc.

Equities

CRWD

US22788C1053

IT Services & Consulting

Market Closed - Nasdaq
Other stock markets
 01:30:00 13/06/2024 am IST 		5-day change 1st Jan Change
387.4 USD +0.71% Intraday chart for CrowdStrike Holdings, Inc. +13.21% +51.72%
10/06 Wall St cautious ahead of key inflation data, Fed meeting RE
10/06 Global markets live: ABB, Roche, Microsoft, Apple, Tesla... Our Logo

Valuation

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 12,986 47,749 41,428 24,822 70,242 94,271 - -
Enterprise Value (EV) 1 12,074 46,568 40,171 22,858 67,510 90,453 88,874 87,102
P/E ratio -63.6 x -502 x -175 x -134 x 791 x 440 x 267 x 146 x
Yield - - - - - - - -
Capitalization / Revenue 27 x 54.6 x 28.5 x 11.1 x 23 x 23.6 x 18.6 x 14.8 x
EV / Revenue 25.1 x 53.3 x 27.7 x 10.2 x 22.1 x 22.6 x 17.6 x 13.7 x
EV / EBITDA -283 x 461 x 168 x 52.8 x 87.8 x 85.3 x 63.8 x 47.8 x
EV / FCF 611 x 159 x 90.9 x 32.4 x 68.2 x 70.2 x 52.7 x 38.6 x
FCF Yield 0.16% 0.63% 1.1% 3.09% 1.47% 1.42% 1.9% 2.59%
Price to Book 12.2 x 58.1 x 40.6 x 17.1 x 30.7 x 28.8 x 21.4 x 16 x
Nbr of stocks (in thousands) 2,12,567 2,21,264 2,29,339 2,34,394 2,40,145 2,43,361 - -
Reference price 2 61.09 215.8 180.6 105.9 292.5 387.4 387.4 387.4
Announcement Date 19/03/20 16/03/21 09/03/22 07/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Enero 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 481.4 874.4 1,452 2,241 3,056 4,000 5,058 6,351
EBITDA 1 -42.61 101 239.2 432.9 768.7 1,060 1,392 1,821
EBIT 1 -65.64 62.35 196.2 355.6 660.3 908.8 1,210 1,632
Operating Margin -13.63% 7.13% 13.51% 15.87% 21.61% 22.72% 23.92% 25.7%
Earnings before Tax (EBT) 1 -139.8 -87.87 -160 -159.9 122.8 299.1 482.9 867.4
Net income 1 -141.8 -92.63 -234.8 -183.2 89.33 224.1 368.4 636.3
Net margin -29.45% -10.59% -16.18% -8.18% 2.92% 5.6% 7.28% 10.02%
EPS 2 -0.9600 -0.4300 -1.030 -0.7900 0.3700 0.8795 1.448 2.654
Free Cash Flow 1 19.74 292.9 441.8 706 989.7 1,289 1,685 2,258
FCF margin 4.1% 33.5% 30.43% 31.5% 32.39% 32.21% 33.31% 35.55%
FCF Conversion (EBITDA) - 289.87% 184.7% 163.1% 128.74% 121.54% 121.01% 123.97%
FCF Conversion (Net income) - - - - 1,107.93% 574.91% 457.3% 354.86%
Dividend per Share 2 - - - - - - - -
Announcement Date 19/03/20 16/03/21 09/03/22 07/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1 2026 Q2
Net sales 1 431 487.8 535.2 580.9 637.4 692.6 731.6 786 845.3 921 961.1 1,024 1,096 1,167 1,216
EBITDA 1 93.22 95.25 101 105.1 119.2 138.1 181.3 204.8 244.5 235.4 243.9 267 306.4 307.5 328.6
EBIT 1 80.39 83 87.35 89.72 95.55 115.9 155.7 175.7 213.1 198.7 210.9 233.5 266.1 269.1 286.5
Operating Margin 18.65% 17.01% 16.32% 15.45% 14.99% 16.73% 21.27% 22.35% 25.21% 21.58% 21.95% 22.79% 24.29% 23.06% 23.55%
Earnings before Tax (EBT) 1 -28.16 -26.97 -43.54 -45.76 -43.62 4.908 13.09 36.27 68.55 53.93 66.94 79.67 108.1 101.4 107.7
Net income 1 -41.98 -31.52 -49.28 -54.96 -47.48 0.491 8.472 26.66 53.7 42.82 51.83 55.49 71.45 72.36 76.88
Net margin -9.74% -6.46% -9.21% -9.46% -7.45% 0.07% 1.16% 3.39% 6.35% 4.65% 5.39% 5.42% 6.52% 6.2% 6.32%
EPS 2 -0.1800 -0.1400 -0.2100 -0.2400 -0.2000 - 0.0300 0.1100 0.2200 0.1700 0.2053 0.2185 0.2855 0.2898 0.3001
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 09/03/22 02/06/22 30/08/22 29/11/22 07/03/23 31/05/23 30/08/23 28/11/23 05/03/24 04/06/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 912 1,181 1,257 1,964 2,732 3,818 5,397 7,168
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 19.7 293 442 706 990 1,289 1,685 2,258
ROE (net income / shareholders' equity) -111% 7.76% 16.9% 29.6% 39.9% 34.6% 31.3% 30.1%
ROA (Net income/ Total Assets) -15.4% -4.48% -7.39% -4.24% 1.53% 3.76% 8.17% 8.88%
Assets 1 919.1 2,069 3,175 4,322 5,836 5,957 4,511 7,162
Book Value Per Share 2 5.010 3.710 4.450 6.210 9.530 13.40 18.10 24.20
Cash Flow per Share 2 0.6800 1.520 2.530 4.040 4.790 5.930 7.270 8.460
Capex 1 80.2 52.8 112 235 177 282 334 414
Capex / Sales 16.66% 6.04% 7.73% 10.49% 5.78% 7.05% 6.61% 6.52%
Announcement Date 19/03/20 16/03/21 09/03/22 07/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CrowdStrike Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
51
Last Close Price
387.4 USD
Average target price
400.5 USD
Spread / Average Target
+3.38%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+51.72% 9.36TCr
ACCENTURE PLC Stock Accenture plc
-18.57% 18TCr
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.01% 17TCr
IBM Stock IBM
+3.33% 16TCr
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.65% 10TCr
RELX PLC Stock RELX PLC
+14.86% 8.28TCr
INFOSYS LIMITED Stock Infosys Limited
-3.74% 7.41TCr
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-1.87% 4.63TCr
SNOWFLAKE INC. Stock Snowflake Inc.
-34.51% 4.3TCr
CAPGEMINI SE Stock Capgemini SE
+1.43% 3.49TCr
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. CRWD Stock
  4. Financials CrowdStrike Holdings, Inc.