BLINK CHARGING CO. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.11 USD | -1.89% |
|
-2.51% | -8.26% |
| 21/05 | UBS Adjusts Price Target on Blink Charging to $4.50 From $7, Maintains Buy Rating | MT |
| 21/05 | BYD?s Official Dealership in Mexico Selects Blink Charging for EV Charging Products and Services | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 48.95 | 1,380 | 1,119 | 558 | 228.5 | 314.1 | - | - |
| Enterprise Value (EV) 1 | 48.95 | 1,359 | 943.9 | 562 | 163 | 242.9 | 274.9 | 293.7 |
| P/E ratio | -5.03 x | -72.5 x | -20.1 x | -5.63 x | -1.06 x | -5.72 x | -9.65 x | -26.6 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 17.7 x | 222 x | 53.4 x | 9.13 x | 1.63 x | 1.85 x | 1.42 x | 1.09 x |
| EV / Revenue | 17.7 x | 218 x | 45.1 x | 9.19 x | 1.16 x | 1.43 x | 1.24 x | 1.02 x |
| EV / EBITDA | -4.87 x | -79.3 x | -28.4 x | -9.32 x | -2.86 x | -8.5 x | 167 x | 8.79 x |
| EV / FCF | - | -65.9 x | -19.8 x | -6.41 x | -1.59 x | -5.31 x | -15.4 x | 22.6 x |
| FCF Yield | - | -1.52% | -5.05% | -15.6% | -62.8% | -18.8% | -6.49% | 4.43% |
| Price to Book | - | - | - | - | - | 1.19 x | 1.31 x | 1.29 x |
| Nbr of stocks (in thousands) | 26,318 | 32,291 | 42,200 | 50,865 | 67,408 | 1,00,989 | - | - |
| Reference price 2 | 1.860 | 42.75 | 26.51 | 10.97 | 3.390 | 3.110 | 3.110 | 3.110 |
| Announcement Date | 02/04/20 | 25/03/21 | 10/03/22 | 28/02/23 | 14/03/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.759 | 6.23 | 20.94 | 61.14 | 140.6 | 170.2 | 221.9 | 287.3 |
| EBITDA 1 | -10.05 | -17.13 | -33.29 | -60.33 | -56.96 | -28.58 | 1.65 | 33.41 |
| EBIT 1 | -10.47 | -17.81 | -55.67 | -89.27 | -199.7 | -54.74 | -25.57 | 1.797 |
| Operating Margin | -379.53% | -285.94% | -265.85% | -146.01% | -142.03% | -32.15% | -11.52% | 0.63% |
| Earnings before Tax (EBT) 1 | -9.648 | - | -55.12 | -91.25 | -202.2 | -56.83 | -34.78 | -11.67 |
| Net income 1 | -9.648 | -17.85 | -55.12 | -91.56 | -203.7 | -56.13 | -28.99 | -11.56 |
| Net margin | -349.69% | -286.45% | -263.22% | -149.76% | -144.88% | -32.97% | -13.06% | -4.02% |
| EPS 2 | -0.3700 | -0.5900 | -1.320 | -1.950 | -3.210 | -0.5435 | -0.3223 | -0.1171 |
| Free Cash Flow 1 | - | -20.62 | -47.64 | -87.61 | -102.4 | -45.76 | -17.83 | 13 |
| FCF margin | - | -330.92% | -227.48% | -143.3% | -72.84% | -26.88% | -8.04% | 4.52% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 38.91% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 02/04/20 | 25/03/21 | 10/03/22 | 28/02/23 | 14/03/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7.95 | 9.8 | 11.49 | 17.25 | 22.61 | 21.67 | 32.84 | 43.38 | 42.71 | 37.57 | 39.33 | 45.6 | 47.53 | 47.42 | 50.88 |
| EBITDA 1 | -9.132 | -14.28 | -15.6 | -17.61 | -14.75 | -17.78 | -13.48 | -11.69 | -13.98 | -10.18 | -9.216 | -5.521 | -3.796 | -4.812 | -0.8144 |
| EBIT 1 | -19.11 | -15.04 | -17.72 | -19.16 | -27.77 | -30.84 | -40.06 | -110.7 | -18.09 | -17.45 | -15.02 | -11.54 | -10.41 | -11.28 | -7.383 |
| Operating Margin | -240.42% | -153.49% | -154.27% | -111.07% | -122.84% | -142.33% | -121.99% | -255.2% | -42.35% | -46.46% | -38.2% | -25.29% | -21.9% | -23.79% | -14.51% |
| Earnings before Tax (EBT) 1 | -18.97 | -15.14 | -22.62 | -25.65 | -27.84 | -29.59 | -41.28 | -111.9 | -19.42 | -17.14 | -15.23 | -12.8 | -11.49 | -11.7 | -7.9 |
| Net income 1 | -18.97 | -15.14 | -22.62 | -25.65 | -28.15 | -29.8 | -41.48 | -112.7 | -19.69 | -17.17 | -15.44 | -11.99 | -10.95 | -11.71 | -7.853 |
| Net margin | -238.67% | -154.52% | -196.94% | -148.7% | -124.52% | -137.53% | -126.31% | -259.86% | -46.1% | -45.71% | -39.25% | -26.3% | -23.05% | -24.69% | -15.43% |
| EPS 2 | -0.4500 | -0.3600 | -0.5200 | -0.5100 | -0.5500 | -0.5300 | -0.6700 | -1.740 | -0.2800 | -0.1700 | -0.1523 | -0.1185 | -0.1054 | -0.1125 | -0.0732 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/03/22 | 09/05/22 | 08/08/22 | 08/11/22 | 28/02/23 | 09/05/23 | 08/08/23 | 09/11/23 | 14/03/24 | 09/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 4.05 | - | - | - | - |
| Net Cash position 1 | - | 21.5 | 175 | - | 65.5 | 71.2 | 39.2 | 20.4 |
| Leverage (Debt/EBITDA) | - | - | - | -0.0671 x | - | - | - | - |
| Free Cash Flow 1 | - | -20.6 | -47.6 | -87.6 | -102 | -45.8 | -17.8 | 13 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | -18.6% | -12% | -2.56% |
| ROA (Net income/ Total Assets) | - | - | - | - | -51.5% | - | - | - |
| Assets 1 | - | - | - | - | 395.5 | - | - | - |
| Book Value Per Share 2 | - | - | - | - | - | 2.610 | 2.370 | 2.420 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | 2.55 | 7.07 | 5.25 | 7.55 | 15.6 | 19.3 | 16.6 |
| Capex / Sales | - | 40.88% | 33.74% | 8.59% | 5.37% | 9.16% | 8.68% | 5.79% |
| Announcement Date | 02/04/20 | 25/03/21 | 10/03/22 | 28/02/23 | 14/03/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
3.11
USD
Average target price
5.65
USD
Spread / Average Target
+81.67%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -8.26% | 314M | |
| -16.61% | 466M | |
| -43.30% | 216M |
- Stock Market
- Equities
- BLNK Stock
- Financials Blink Charging Co.
