Stock YNDX YANDEX N.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yandex N.V.

Equities

YNDX

NL0009805522

Internet Services

Market Closed - Nasdaq
Other stock markets
 02:30:00 26/02/2022 am IST 		5-day change 1st Jan Change
18.94 USD -6.79% Intraday chart for Yandex N.V. -.--% -.--%
23/05 Yandex N.V.?s Board intends to launch an Equity Buyback Plan towards the end of the year. CI
20/05 Technology Group Yandex Completes Initial Phase of Russia Exit MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,14,254 8,85,291 18,14,473 16,25,094 5,74,052 5,74,569
Enterprise Value (EV) 1 5,45,456 8,19,985 16,84,723 16,58,832 6,14,900 7,03,481
P/E ratio 13.3 x 70.5 x 71.5 x -112 x 19.3 x 29.8 x
Yield - - - - - -
Capitalization / Revenue 4.81 x 5.05 x 8.31 x 4.56 x 1.1 x 0.72 x
EV / Revenue 4.27 x 4.68 x 7.72 x 4.66 x 1.18 x 0.88 x
EV / EBITDA 16.9 x 21.1 x 52.6 x 192 x 14.3 x 10 x
EV / FCF 446 x 24.3 x 58.2 x 149 x 60.3 x 16.8 x
FCF Yield 0.22% 4.11% 1.72% 0.67% 1.66% 5.97%
Price to Book 3.42 x 4.56 x 5.59 x 6.3 x 1.82 x 1.94 x
Nbr of stocks (in thousands) 3,24,398 3,28,686 3,52,384 3,58,440 3,61,157 3,61,482
Reference price 2 1,894 2,693 5,149 4,534 1,589 1,589
Announcement Date 19/04/19 02/04/20 01/04/21 20/04/22 20/04/23 26/04/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,27,657 1,75,391 2,18,344 3,56,171 5,21,699 8,00,125
EBITDA 1 32,183 38,805 32,035 8,631 42,997 70,260
EBIT 1 21,343 25,462 16,249 -12,869 15,976 36,000
Operating Margin 16.72% 14.52% 7.44% -3.61% 3.06% 4.5%
Earnings before Tax (EBT) 1 54,464 22,855 37,204 -7,223 70,349 43,147
Net income 1 47,587 12,826 25,512 -14,669 39,465 19,870
Net margin 37.28% 7.31% 11.68% -4.12% 7.56% 2.48%
EPS 2 142.0 38.21 72.03 -40.48 82.53 53.26
Free Cash Flow 1 1,224 33,696 28,924 11,160 10,204 41,970
FCF margin 0.96% 19.21% 13.25% 3.13% 1.96% 5.25%
FCF Conversion (EBITDA) 3.8% 86.83% 90.29% 129.31% 23.73% 59.73%
FCF Conversion (Net income) 2.57% 262.71% 113.38% - 25.85% 211.22%
Dividend per Share - - - - - -
Announcement Date 19/04/19 02/04/20 01/04/21 20/04/22 20/04/23 26/04/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2023 Q2 2023 Q3
Net sales 1 88,410 91,305 1,10,328 1,06,010 1,17,748 1,82,495 1,33,163
EBITDA 20,632 5,622 9,720 - - - -
EBIT - -513 2,642 - - - -
Operating Margin - -0.56% 2.39% - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - -3,385 -4,428 - - - -
Net margin - -3.71% -4.01% - - - -
EPS - -9.320 -12.19 - - - -
Dividend per Share - - - - - - -
Announcement Date 28/07/20 27/10/21 15/02/22 27/04/22 26/07/22 27/07/23 27/10/23
1RUB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 33,738 40,848 1,28,912
Net Cash position 1 68,798 65,306 1,29,750 - - -
Leverage (Debt/EBITDA) - - - 3.909 x 0.95 x 1.835 x
Free Cash Flow 1 1,224 33,696 28,925 11,161 10,204 41,970
ROE (net income / shareholders' equity) 29.7% 5.04% 8.35% -4.72% 15.6% 6.86%
ROA (Net income/ Total Assets) 7.17% 5.78% 2.52% -1.56% 1.76% 3.21%
Assets 1 6,63,974 2,21,734 10,13,306 9,40,321 22,37,625 6,19,659
Book Value Per Share 2 554.0 591.0 920.0 720.0 875.0 820.0
Cash Flow per Share 2 212.0 171.0 374.0 221.0 230.0 267.0
Capex 1 28,323 20,543 24,551 44,621 51,952 1,03,454
Capex / Sales 22.19% 11.71% 11.24% 12.53% 9.96% 12.93%
Announcement Date 19/04/19 02/04/20 01/04/21 20/04/22 20/04/23 26/04/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Search Engines

1st Jan change Capi.
YANDEX N.V. Stock Yandex N.V.
-.--% 6.85B
ALPHABET INC. Stock Alphabet Inc.
+23.49% 2,140B
BAIDU, INC. Stock Baidu, Inc.
-18.37% 34.08B
Z HOLDINGS CORPORATION Stock Z Holdings Corporation
-25.38% 17.79B
LASTMINUTE.COM N.V. Stock lastminute.com N.V.
-12.23% 242M
GURUNAVI, INC. Stock Gurunavi, Inc.
+11.36% 109M
FIRSTLOGIC,INC. Stock Firstlogic,Inc.
-8.20% 69.3M
Search Engines
  1. Stock Market
  2. Equities
  3. YNDX Stock
  4. Financials Yandex N.V.