JTL INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 208.9 INR | +0.99% |
|
-3.71% | -12.43% |
| 13/05 | Transcript : JTL Industries Limited, Q4 2024 Earnings Call, May 13, 2024 | |
| 10/05 | JTL Industries Limited Proposes Dividend for the Financial Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 20,818 | 36,978 | - | - |
| Enterprise Value (EV) 1 | 20,818 | 32,543 | 36,978 | 36,978 |
| P/E ratio | 34.2 x | 28.2 x | 22 x | 16.3 x |
| Yield | - | 0.14% | 0.14% | 0.34% |
| Capitalization / Revenue | - | 1.6 x | 1.35 x | 1.01 x |
| EV / Revenue | - | 1.6 x | 1.35 x | 1.01 x |
| EV / EBITDA | - | 21.4 x | 16.5 x | 11.9 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 6.78 x | 3.93 x | 3.21 x |
| Nbr of stocks (in thousands) | 1,31,074 | 1,77,011 | - | - |
| Reference price 2 | 158.8 | 208.9 | 208.9 | 208.9 |
| Announcement Date | 26/04/23 | 10/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 20,402 | 27,336 | 36,765 |
| EBITDA 1 | - | 1,522 | 2,238 | 3,110 |
| EBIT 1 | - | 1,466 | 2,155 | 2,947 |
| Operating Margin | - | 7.19% | 7.88% | 8.02% |
| Earnings before Tax (EBT) 1 | - | 1,502 | 2,259 | 3,030 |
| Net income 1 | 901.3 | 1,130 | 1,687 | 2,263 |
| Net margin | - | 5.54% | 6.17% | 6.16% |
| EPS 2 | 4.640 | 6.520 | 9.500 | 12.80 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.3000 | 0.3000 | 0.7000 |
| Announcement Date | 26/04/23 | 10/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 5,048 | 5,393 | 6,152 | 4,565 |
| EBITDA 1 | 355.3 | 404 | 452 | 357 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 29/07/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 25.1% | 19.7% | 21.6% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 30.80 | 53.10 | 65.10 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 850 | 1,100 | 800 |
| Capex / Sales | - | 3.86% | 4.02% | 2.18% |
| Announcement Date | 26/04/23 | 10/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
208.9
INR
Average target price
269
INR
Spread / Average Target
+28.77%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.43% | 44Cr | |
| -2.98% | 4.05TCr | |
| +19.82% | 2.5TCr | |
| -5.90% | 2.15TCr | |
| +13.35% | 2.1TCr | |
| -26.13% | 2.02TCr | |
| +6.50% | 2.01TCr | |
| +8.62% | 961.94Cr | |
| -21.17% | 862.3Cr | |
| -15.33% | 821.62Cr |
- Stock Market
- Equities
- JTLIND Stock
- Financials JTL Industries Limited
