Market Closed -
Nasdaq
01:30:00 01/06/2024 am IST
|
5-day change
|
1st Jan Change
|
30.48
USD
|
-0.07%
|
|
-5.84%
|
+29.87%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,577
|
8,068
|
-
|
-
|
Enterprise Value (EV)
1 |
4,391
|
5,946
|
5,364
|
4,824
|
P/E ratio
|
-1.89
x
|
29.3
x
|
24
x
|
20.9
x
|
Yield
|
-
|
0.03%
|
-
|
-
|
Capitalization / Revenue
|
2.16
x
|
2.42
x
|
2.22
x
|
2.05
x
|
EV / Revenue
|
1.44
x
|
1.78
x
|
1.48
x
|
1.23
x
|
EV / EBITDA
|
6.85
x
|
7.2
x
|
5.66
x
|
4.51
x
|
EV / FCF
|
8.25
x
|
9.28
x
|
7.15
x
|
6.58
x
|
FCF Yield
|
12.1%
|
10.8%
|
14%
|
15.2%
|
Price to Book
|
1.75
x
|
2.32
x
|
1.92
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
2,80,216
|
2,64,699
|
-
|
-
|
Reference price
2 |
23.47
|
30.48
|
30.48
|
30.48
|
Announcement Date
|
13/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,042
|
3,338
|
3,628
|
3,938
|
EBITDA
1 |
-
|
641
|
825.5
|
947.8
|
1,069
|
EBIT
1 |
-
|
-2,142
|
363.4
|
436.4
|
455.4
|
Operating Margin
|
-
|
-70.41%
|
10.89%
|
12.03%
|
11.57%
|
Earnings before Tax (EBT)
1 |
-
|
-2,061
|
402
|
493.6
|
574.9
|
Net income
1 |
428
|
-1,622
|
324.2
|
404.5
|
451.7
|
Net margin
|
-
|
-53.32%
|
9.71%
|
11.15%
|
11.47%
|
EPS
2 |
0.9600
|
-12.43
|
1.042
|
1.271
|
1.456
|
Free Cash Flow
1 |
-
|
532
|
640.6
|
750.7
|
733.4
|
FCF margin
|
-
|
17.49%
|
19.19%
|
20.69%
|
18.63%
|
FCF Conversion (EBITDA)
|
-
|
83%
|
77.6%
|
79.2%
|
68.61%
|
FCF Conversion (Net income)
|
-
|
-
|
197.58%
|
185.59%
|
162.36%
|
Dividend per Share
2 |
-
|
-
|
0.008180
|
-
|
-
|
Announcement Date
|
25/08/23
|
13/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
764
|
803
|
820
|
802.3
|
831.6
|
881.2
|
894.8
|
865.5
|
EBITDA
1 |
163
|
199
|
198
|
186.4
|
202.8
|
235.3
|
212.6
|
209.8
|
EBIT
1 |
-2,457
|
46
|
144
|
42.14
|
64.13
|
103.6
|
102.8
|
80.83
|
Operating Margin
|
-321.6%
|
5.73%
|
17.56%
|
5.25%
|
7.71%
|
11.75%
|
11.49%
|
9.34%
|
Earnings before Tax (EBT)
1 |
-2,439
|
72
|
165
|
52.32
|
73.82
|
114.7
|
104.5
|
98.35
|
Net income
1 |
-1,999
|
135
|
130
|
38.34
|
57.49
|
92.71
|
88.34
|
83.85
|
Net margin
|
-261.65%
|
16.81%
|
15.85%
|
4.78%
|
6.91%
|
10.52%
|
9.87%
|
9.69%
|
EPS
2 |
-20.86
|
0.4400
|
0.4300
|
0.1162
|
0.1771
|
0.2793
|
0.2700
|
0.2600
|
Dividend per Share
2 |
-
|
-
|
-
|
0.004040
|
0.004120
|
0.004120
|
-
|
-
|
Announcement Date
|
08/11/23
|
13/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,186
|
2,122
|
2,704
|
3,244
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
532
|
641
|
751
|
733
|
ROE (net income / shareholders' equity)
|
-
|
-88%
|
8.93%
|
9.72%
|
9.94%
|
ROA (Net income/ Total Assets)
|
-
|
26.9%
|
9.57%
|
12.1%
|
10.7%
|
Assets
1 |
-
|
-6,031
|
3,389
|
3,332
|
4,229
|
Book Value Per Share
2 |
-
|
13.40
|
13.10
|
15.90
|
17.50
|
Cash Flow per Share
2 |
-
|
4.490
|
2.040
|
2.170
|
1.620
|
Capex
1 |
-
|
54
|
57.5
|
66.3
|
73.1
|
Capex / Sales
|
-
|
1.78%
|
1.72%
|
1.83%
|
1.86%
|
Announcement Date
|
25/08/23
|
13/02/24
|
-
|
-
|
-
|
Last Close Price
30.48
USD Average target price
42.3
USD Spread / Average Target +38.78% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.87% | 806.8Cr | | +22.55% | 43TCr | | +31.87% | 28TCr | | +6.46% | 9.2TCr | | +23.70% | 8.92TCr | | +57.95% | 5.89TCr | | +11.34% | 4.5TCr | | +19.19% | 3.48TCr | | -10.48% | 3.19TCr | | +12.01% | 2.83TCr |
Other Internet Services
|