Market Closed -
Bombay S.E.
03:30:51 31/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
122
INR
|
-1.93%
|
|
-5.94%
|
-19.77%
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
27,815
|
34,103
|
16,104
|
29,548
|
44,197
|
29,234
|
Enterprise Value (EV)
1 |
24,816
|
31,892
|
14,497
|
26,977
|
42,391
|
23,015
|
P/E ratio
|
13.8
x
|
20.7
x
|
12.9
x
|
-157
x
|
-125
x
|
37.7
x
|
Yield
|
4.83%
|
2.86%
|
-
|
0.16%
|
0.1%
|
0.71%
|
Capitalization / Revenue
|
1.55
x
|
1.69
x
|
0.84
x
|
1.97
x
|
2.59
x
|
1.08
x
|
EV / Revenue
|
1.38
x
|
1.58
x
|
0.76
x
|
1.8
x
|
2.48
x
|
0.85
x
|
EV / EBITDA
|
10.1
x
|
12.2
x
|
7.24
x
|
38.9
x
|
218
x
|
18.5
x
|
EV / FCF
|
10.7
x
|
51
x
|
31.3
x
|
15.9
x
|
-164
x
|
-10.6
x
|
FCF Yield
|
9.32%
|
1.96%
|
3.19%
|
6.29%
|
-0.61%
|
-9.47%
|
Price to Book
|
2.88
x
|
3.52
x
|
2.02
x
|
3.78
x
|
5.9
x
|
1.84
x
|
Nbr of stocks (in thousands)
|
2,44,207
|
2,44,207
|
2,31,207
|
2,31,207
|
2,31,521
|
2,31,649
|
Reference price
2 |
113.9
|
139.6
|
69.65
|
127.8
|
190.9
|
126.2
|
Announcement Date
|
21/07/18
|
15/07/19
|
22/07/20
|
19/07/21
|
18/07/22
|
18/07/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17,921
|
20,153
|
19,110
|
15,004
|
17,097
|
26,994
|
EBITDA
1 |
2,447
|
2,619
|
2,001
|
694.2
|
194.4
|
1,244
|
EBIT
1 |
2,054
|
2,234
|
1,553
|
214.6
|
-286.9
|
779.6
|
Operating Margin
|
11.46%
|
11.08%
|
8.13%
|
1.43%
|
-1.68%
|
2.89%
|
Earnings before Tax (EBT)
1 |
2,952
|
2,399
|
1,690
|
-137.9
|
-193.3
|
1,128
|
Net income
1 |
2,022
|
1,647
|
1,292
|
-187.8
|
-353
|
780.3
|
Net margin
|
11.28%
|
8.17%
|
6.76%
|
-1.25%
|
-2.06%
|
2.89%
|
EPS
2 |
8.279
|
6.745
|
5.397
|
-0.8123
|
-1.530
|
3.350
|
Free Cash Flow
1 |
2,314
|
625.6
|
463.1
|
1,696
|
-257.9
|
-2,179
|
FCF margin
|
12.91%
|
3.1%
|
2.42%
|
11.3%
|
-1.51%
|
-8.07%
|
FCF Conversion (EBITDA)
|
94.56%
|
23.88%
|
23.14%
|
244.26%
|
-
|
-
|
FCF Conversion (Net income)
|
114.44%
|
37.98%
|
35.85%
|
-
|
-
|
-
|
Dividend per Share
2 |
5.500
|
4.000
|
-
|
0.2000
|
0.2000
|
0.9000
|
Announcement Date
|
21/07/18
|
15/07/19
|
22/07/20
|
19/07/21
|
18/07/22
|
18/07/23
|
Fiscal Period: March |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,686
|
5,970
|
8,659
|
7,030
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,999
|
2,211
|
1,606
|
2,572
|
1,806
|
6,219
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,314
|
626
|
463
|
1,696
|
-258
|
-2,179
|
ROE (net income / shareholders' equity)
|
21.4%
|
16.7%
|
14.3%
|
-2.38%
|
-4.61%
|
5.13%
|
ROA (Net income/ Total Assets)
|
9.89%
|
9.96%
|
7.18%
|
1.06%
|
-1.22%
|
2.23%
|
Assets
1 |
20,443
|
16,529
|
17,990
|
-17,777
|
28,885
|
34,980
|
Book Value Per Share
2 |
39.50
|
39.70
|
34.50
|
33.80
|
32.40
|
68.50
|
Cash Flow per Share
2 |
1.230
|
1.640
|
6.740
|
7.570
|
3.920
|
3.730
|
Capex
1 |
247
|
311
|
366
|
362
|
393
|
432
|
Capex / Sales
|
1.38%
|
1.54%
|
1.91%
|
2.41%
|
2.3%
|
1.6%
|
Announcement Date
|
21/07/18
|
15/07/19
|
22/07/20
|
19/07/21
|
18/07/22
|
18/07/23
|
Average target price
145.5
INR Spread / Average Target +19.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.77% | 34Cr | | +15.70% | 8.88TCr | | +15.37% | 6.83TCr | | +20.31% | 3.75TCr | | +23.31% | 3.42TCr | | +5.69% | 2.74TCr | | +6.68% | 2.65TCr | | +1.10% | 2.62TCr | | +19.51% | 2.53TCr | | +2.85% | 2.24TCr |
Other Industrial Machinery & Equipment
|