ELIN ELECTRONICS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 169 INR | +0.92% |
|
+8.77% | +14.43% |
| 30/05 | Elin Electronics' Consolidated Profit More than Doubles in Fiscal Q4 | MT |
| 30/05 | Elin Electronics Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 5,986 | 8,316 | - | - |
| Enterprise Value (EV) 1 | 5,986 | 6,617 | 8,316 | 8,316 |
| P/E ratio | 19.2 x | 45.9 x | 20.9 x | 14 x |
| Yield | - | 0.6% | 1.19% | 1.79% |
| Capitalization / Revenue | - | 0.64 x | 0.69 x | 0.6 x |
| EV / Revenue | - | 0.64 x | 0.69 x | 0.6 x |
| EV / EBITDA | - | 16.3 x | 11.6 x | 8.37 x |
| EV / FCF | - | 34.7 x | 57.4 x | 32.4 x |
| FCF Yield | - | 2.89% | 1.74% | 3.09% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 49,659 | 49,659 | - | - |
| Reference price 2 | 120.6 | 167.5 | 167.5 | 167.5 |
| Announcement Date | 30/05/23 | 30/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 10,417 | 12,112 | 13,929 |
| EBITDA 1 | - | 405.4 | 719 | 994 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 196.8 | 525 | 781 |
| Net income 1 | 268 | 138.7 | 391 | 582 |
| Net margin | - | 1.33% | 3.23% | 4.18% |
| EPS 2 | 6.290 | 2.900 | 8.000 | 12.00 |
| Free Cash Flow 1 | - | 240 | 145 | 257 |
| FCF margin | - | 2.28% | 1.2% | 1.85% |
| FCF Conversion (EBITDA) | - | 57.83% | 20.17% | 25.86% |
| FCF Conversion (Net income) | - | 147.24% | 37.08% | 44.16% |
| Dividend per Share 2 | - | 1.000 | 2.000 | 3.000 |
| Announcement Date | 30/05/23 | 30/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q3 |
|---|---|
| Net sales 1 | 2,531 |
| EBITDA 1 | 102 |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 33 |
| Net margin | 1.3% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 240 | 42 | 215 |
| ROE (net income / shareholders' equity) | - | 3.2% | 7.1% | 10% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 180 | 200 | 200 |
| Capex / Sales | - | 1.71% | 1.67% | 1.44% |
| Announcement Date | 30/05/23 | 30/05/24 | - | - |
1INR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
167.5
INR
Average target price
182
INR
Spread / Average Target
+8.68%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +14.43% | 99.65M | |
| +3.31% | 151B | |
| +28.89% | 144B | |
| +35.86% | 131B | |
| +11.48% | 62.06B | |
| +5.35% | 40.21B | |
| +87.74% | 33.75B | |
| +3.14% | 29.34B | |
| -15.56% | 29.89B | |
| +9.73% | 27.71B |
- Stock Market
- Equities
- ELIN Stock
- Financials Elin Electronics Limited
