End-of-day quote
NSE India S.E.
03:30:00 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
593.8
INR
|
+9.30%
|
|
+6.75%
|
+8.74%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
90,472
|
1,48,689
|
-
|
-
|
Enterprise Value (EV)
1 |
90,472
|
1,22,800
|
1,46,481
|
1,43,914
|
P/E ratio
|
70.5
x
|
46.1
x
|
54.4
x
|
45.4
x
|
Yield
|
0.21%
|
0.24%
|
0.38%
|
0.42%
|
Capitalization / Revenue
|
4.6
x
|
5.27
x
|
5.6
x
|
4.8
x
|
EV / Revenue
|
4.6
x
|
5.27
x
|
5.52
x
|
4.65
x
|
EV / EBITDA
|
42.4
x
|
31.4
x
|
36.2
x
|
30.5
x
|
EV / FCF
|
101
x
|
70
x
|
46.2
x
|
55.6
x
|
FCF Yield
|
0.99%
|
1.43%
|
2.17%
|
1.8%
|
Price to Book
|
9.49
x
|
12.8
x
|
10.2
x
|
8.56
x
|
Nbr of stocks (in thousands)
|
2,49,510
|
2,50,382
|
-
|
-
|
Reference price
2 |
362.6
|
593.8
|
593.8
|
593.8
|
Announcement Date
|
23/05/23
|
23/05/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
19,661
|
23,293
|
26,531
|
30,978
|
EBITDA
1 |
-
|
2,136
|
3,913
|
4,051
|
4,714
|
EBIT
1 |
-
|
1,665
|
3,313
|
3,387
|
4,024
|
Operating Margin
|
-
|
8.47%
|
14.22%
|
12.77%
|
12.99%
|
Earnings before Tax (EBT)
1 |
-
|
1,706
|
3,479
|
3,615
|
4,358
|
Net income
1 |
779.5
|
1,285
|
2,657
|
2,726
|
3,279
|
Net margin
|
-
|
6.54%
|
11.41%
|
10.27%
|
10.58%
|
EPS
2 |
3.150
|
5.140
|
10.63
|
10.91
|
13.08
|
Free Cash Flow
1 |
-
|
896.7
|
2,096
|
3,173
|
2,587
|
FCF margin
|
-
|
4.56%
|
9.02%
|
11.96%
|
8.35%
|
FCF Conversion (EBITDA)
|
-
|
41.98%
|
55.99%
|
78.34%
|
54.88%
|
FCF Conversion (Net income)
|
-
|
69.76%
|
84.37%
|
116.41%
|
78.9%
|
Dividend per Share
2 |
-
|
0.7500
|
1.450
|
2.267
|
2.475
|
Announcement Date
|
03/09/22
|
23/05/23
|
23/05/24
|
-
|
-
|
Fiscal Period: March |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
4,623
|
4,821
|
6,078
|
6,235
|
5,896
|
EBITDA
1 |
-
|
618.4
|
657.8
|
821
|
805
|
1,609
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
330.6
|
377.1
|
-
|
531.7
|
500
|
1,108
|
Net margin
|
-
|
8.16%
|
-
|
8.75%
|
8.02%
|
18.79%
|
EPS
|
1.320
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/01/23
|
23/05/23
|
01/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
1,972
|
2,208
|
4,775
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
897
|
2,097
|
3,173
|
2,587
|
ROE (net income / shareholders' equity)
|
-
|
14.5%
|
23.2%
|
20%
|
20.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
38.20
|
46.50
|
58.10
|
69.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
865
|
724
|
470
|
555
|
Capex / Sales
|
-
|
4.4%
|
3.12%
|
1.77%
|
1.79%
|
Announcement Date
|
03/09/22
|
23/05/23
|
23/05/24
|
-
|
-
|
Last Close Price
593.8
INR Average target price
649
INR Spread / Average Target +9.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.74% | 178.16Cr | | -2.00% | 28TCr | | -5.38% | 9.19TCr | | -4.35% | 4.29TCr | | +0.75% | 4.12TCr | | +6.11% | 4TCr | | +5.54% | 3.88TCr | | -13.54% | 3.09TCr | | -11.43% | 2.72TCr | | +7.73% | 2.42TCr |
Other Food Processing
|