End-of-day quote
NSE India S.E.
03:30:00 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
106.4
INR
|
-0.09%
|
|
-4.01%
|
-6.58%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,750
|
31,814
|
-
|
-
|
Enterprise Value (EV)
1 |
5,750
|
28,615
|
33,561
|
33,425
|
P/E ratio
|
3.07
x
|
82.2
x
|
44.4
x
|
32.3
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
7.24
x
|
4.98
x
|
3.83
x
|
EV / Revenue
|
-
|
7.7
x
|
5.26
x
|
4.03
x
|
EV / EBITDA
|
-
|
33.4
x
|
23.6
x
|
17.6
x
|
EV / FCF
|
-
|
193
x
|
-633
x
|
33.4
x
|
FCF Yield
|
-
|
0.52%
|
-0.16%
|
2.99%
|
Price to Book
|
-
|
4.93
x
|
5.32
x
|
4.63
x
|
Nbr of stocks (in thousands)
|
2,07,639
|
2,98,865
|
-
|
-
|
Reference price
2 |
27.69
|
106.4
|
106.4
|
106.4
|
Announcement Date
|
29/05/23
|
20/05/24
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,716
|
6,385
|
8,300
|
EBITDA
1 |
-
|
1,002
|
1,425
|
1,904
|
EBIT
1 |
-
|
842
|
1,215
|
1,660
|
Operating Margin
|
-
|
19.12%
|
19.03%
|
20%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
187.5
|
311.2
|
724
|
999
|
Net margin
|
-
|
8.37%
|
11.34%
|
12.04%
|
EPS
2 |
9.020
|
1.160
|
2.400
|
3.300
|
Free Cash Flow
1 |
-
|
148.2
|
-53
|
1,000
|
FCF margin
|
-
|
3.99%
|
-0.83%
|
12.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
52.52%
|
FCF Conversion (Net income)
|
-
|
47.64%
|
-
|
100.1%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/05/23
|
20/05/24
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,707
|
1,747
|
1,611
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.66
x
|
1.226
x
|
0.8461
x
|
Free Cash Flow
1 |
-
|
148
|
-53
|
1,000
|
ROE (net income / shareholders' equity)
|
-
|
6.9%
|
11.6%
|
14.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
19.30
|
20.00
|
23.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
539
|
501
|
301
|
Capex / Sales
|
-
|
14.5%
|
7.85%
|
3.63%
|
Announcement Date
|
29/05/23
|
20/05/24
|
-
|
-
|
Last Close Price
106.4
INR Average target price
163
INR Spread / Average Target +53.12% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.58% | 38Cr | | +28.13% | 14TCr | | +15.44% | 8.21TCr | | -3.71% | 6.67TCr | | +25.35% | 5.33TCr | | +51.28% | 4.83TCr | | +6.75% | 4.26TCr | | +77.38% | 3.99TCr | | +60.84% | 2.59TCr | | +83.90% | 2.49TCr |
Other Aerospace & Defense
|