Company Valuation: Yarward Electronics (Shandong) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 3,190 3,032 2,867
Change - -4.93% -5.46%
Enterprise Value (EV) 1 2,358 2,274 2,151
Change - -3.58% -5.4%
P/E 62.5x -116x -197x
PBR 2.78x 2.75x 2.63x
PEG -1.2x 1x 4.5x
Capitalization / Revenue 9.08x 13.9x 11.3x
EV / Revenue 6.71x 10.4x 8.47x
EV / EBITDA 48.8x -55x -93.5x
EV / EBIT 58.1x -45x -66.7x
EV / FCF -172x -43.6x -606x
FCF Yield -0.58% -2.29% -0.16%
Dividend per Share 2 0.25 0.1 -
Rate of return 0.82% 0.34% -
EPS 2 0.49 -0.25 -0.14
Distribution rate 51% -40% -
Net sales 1 351.3 217.9 254.1
EBITDA 1 48.36 -41.31 -23
EBIT 1 40.56 -50.55 -32.24
Net income 1 45.52 -26.49 -14.79
Net Debt 1 -831.2 -758.4 -715.4
Reference price 2 30.61 29.10 27.51
Nbr of stocks (in thousands) 1,04,200 1,04,200 1,04,200
Announcement Date 26/04/24 18/04/25 24/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43Cr
-44.25x41.32x1207.54x - 4.16TCr
15.73x0.92x10.11x1.86% 1.71TCr
26.29x0.92x19.37x0.4% 1.32TCr
-1.47x2.33x9.56x-.--% 607.88Cr
26.63x - - 0.33% 241.6Cr
Average 4.59x 11.37x 311.65x 0.65% 1.35TCr
Weighted average by Cap. -14.52x 22.57x 650.04x 0.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Yarward Electronics (Shandong) Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Yarward Electronics (Shandong) Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Yarward Electronics (Shandong) Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Yarward Electronics (Shandong) Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 301337 Stock
  4. Valuation Yarward Electronics (Shandong) Co., Ltd.