Business Segments XP Factory Plc

Stocks

Delayed London S.E. 12:29:59 25/09/2026 pm IST			5-day change	1st Jan Change
18.00 ^GBX	0.00%		+1.41%	+38.46%

07/09	XP Factory Plc Reports Earnings Results for the Full Year Ended March 29, 2026	CI
07/09	Earnings Flash (XPF.L) XP Factory PLC Posts FY26 Loss GBX-2.58	MT

Breakdown by Business Segment (GBP)

Fiscal Period: March	2021	2022	2024	2025	2026
Amusement And Recreation Services
Boom Owner Operated	3L	95.01L	3.75Cr	4.22Cr	4.19Cr
Interest Expense	-25T	-9L	-	-23.19L	-27.26L
Income Tax Expense	-	-	-24T	14T	-3T
EBT	-50T	-25.48L	11.36L	13.69L	-5L
Gross Profit	1L	49.6L	2.21Cr	2.54Cr	2.42Cr
EBITDA	82T	18.7L	83.02L	97.68L	92.56L
D&A	50T	17.98L	43.89L	48.25L	56.69L
Operating Income	-	-	-	36.88L	23.48L
Net Income	-50T	-25.48L	11.6L	13.55L	-5L
	-	-	-	-	5L
Escape Hunt Owner Operated	60.18L	97.73L	1.67Cr	1.42Cr	1.58Cr
Interest Expense	-2L	-2L	-	-4L	-5L
Income Tax Expense	-	-	3T	2T	-2T
EBT	-4L	15.16L	31.16L	26.63L	21.31L
Gross Profit	44.33L	67.83L	1.18Cr	1.01Cr	1.14Cr
EBITDA	19.49L	47.82L	58.4L	53.14L	56.49L
D&A	22.84L	25.52L	18.75L	16.64L	23.37L
Operating Income	-	-	-	30.29L	26.33L
Net Income	-4L	15.16L	31.13L	26.61L	21.33L
	-	-	-	-	5L
Boom Franchise Operated	1L	28.57L	22.72L	8L	5L
Interest Expense	-	39T	-	-	-
Income Tax Expense	-	-1L	-98T	-11T	-
EBT	81T	16.93L	19.87L	8L	8L
Gross Profit	1L	22.66L	22.72L	8L	5L
EBITDA	81T	21.74L	21.42L	8L	9L
D&A	-	4L	4L	64T	37T
Operating Income	-	-	-	8L	9L
Net Income	81T	18.03L	20.85L	8L	8L
Escape Hunt Franchise Operated	6L	7L	8L	6L	5L
Income Tax Expense	-	-2T	-	-	3T
EBT	2L	4L	5L	6L	5L
Gross Profit	4L	7L	8L	6L	5L
EBITDA	3L	6L	6L	6L	4L
D&A	16T	1L	2L	21T	-10T
Operating Income	-	-	-	6L	5L
Net Income	2L	4L	5L	6L	5L
	-	-	-	-	4.19Cr
	-	-	-	-	1.58Cr
Net Income	-7L	-21.47L	-72.35L	-66.28L	-74.61L
D&A	5L	2L	72T	33T	3L
Operating Income	-	-	-	-62.58L	-68.34L
Gross Profit	-	-	-	-	-
EBITDA	3L	-54.4L	-69.59L	-60.27L	-60.15L
Income Tax Expense	-11T	-	-	-	-3T
EBT	-7L	-21.47L	-72.35L	-66.28L	-74.64L
Interest Expense	-1L	-12.75L	-2L	-4L	-
Net Income	-	-	-	-	-
Operating Income	-	-	-	-	-
EBT	-	-	-	-	-
Total Assets	-	-	-	-	-