Valuation: XOX

Market Cap 3.16Cr 77.42L 68.99L 63.87L 57.8L 1.09Cr 73Cr 1.1Cr 7.66Cr 3.01Cr 38Cr 2.9Cr 2.84Cr 122.38Cr P/E 2024
-3.07x
P/E 2025 -2.64x
Enterprise Value 57.4L 14.07L 12.53L 11.6L 10.5L 19.79L 13Cr 20.02L 1.39Cr 54.6L 6.98Cr 52.77L 51.67L 22Cr EV / Sales 2024
0.17x
EV / Sales 2025 0.12x
Free-Float
61.95%
Yield 2024 *
-
Yield 2025 -
12/10 XOX Berhad Announces Retirement of Kong Choo Hui as Chief Financial Officer, Effective October 12, 2026 CI
01/10 XOX Bhd Announces Change of Address CI
01/10 XOX Bhd Appoints Wong Yuet Chyn as Company Secretary, Effective October 1, 2026 CI
01/10 XOX Bhd Announces Resignation of Thai Kian Yau as Company Secretary, Effective October 1, 2026 CI
01/10 Xox Bhd Announces Resignation of Chong Voon Wah as Company Secretary, Effective October 1, 2026 CI
01/10 Xox Bhd Announces Appointment of Adeline Tang Koon Ling as Company Secretary, effective 1 October, 2026 CI
28/08 XOX Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026 CI
11/06 Xox Bhd Announces Appointment of Catherine Lai Hui Yi as Independent and Non-Executive Member of Risk Committee, Effective June 11, 2026 CI
11/06 XOX Berhad Announces Redesignation of Chuah Hoon Hong as Independent and Non Executive Chairman of Nomination and Remuneration Committee from Member of Nomination and Remuneration Committee, Effective June 11, 2026 CI
11/06 XOX BHD Announces Appointment of Catherine Lai Hui Yi as Independent and Non-Executive Member of Nomination and Remuneration Committee, Effective June 11, 2026 CI
11/06 Xox Berhad Announces Appointment of Catherine Lai Hui Yi to Independent and Non Executive Director, Effective June 11, 2026 CI
11/06 XOX BHD Announces Appointment of Catherine Lai Hui Yi as Independent and Non-Executive Member of Audit Committee, Effective June 11, 2026 CI
26/05 XOX Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 CI
1 day-37.50%
3 months-37.50%
6 months-16.67%
Current year-16.67%
Current year 0.05
Extreme 0.05
0.08
1 year 0.05
Extreme 0.05
0.12
3 years 0.05
Extreme 0.05
0.45
5 years 0.05
Extreme 0.05
1.05
10 years 0.05
Extreme 0.05
10.2
Manager TitleAgeSince
Chief Executive Officer 52 28/02/2025
Chief Operating Officer 42 -
Chief Tech/Sci/R&D Officer 48 01/01/2009
Director TitleAgeSince
Director/Board Member 50 25/08/2016
Director/Board Member 50 22/03/2019
Director/Board Member 45 01/03/2020
Change 5-day change 1-year change 3-year change Capi.($)
-37.50%-.--% - - 68.29L
+7.14%+4.22% - - 2,00600Cr
+1.49%-12.96%-26.00%+195.57% 16TCr
-2.42%-2.71%-32.98%+11.46% 17TCr
-5.57%-4.40%-15.41%+47.39% 16TCr
+1.05%+4.77%-7.74%+100.23% 12TCr
-1.90%+4.25%-26.78%-48.89% 7.93TCr
-0.24%+1.48%+13.28%+47.36% 7.49TCr
-1.07%+0.78%+20.40%+30.73% 7.08TCr
-0.67%+0.72%+36.83%+58.51% 3.68TCr
Average -4.00%+0.30%-4.80%+55.29% 32.05TCr
Weighted average by Cap. +4.47%-3.87%-13.21%+65.98%

Financials

2024 2025
Net sales 25Cr 6.15Cr 5.48Cr 5.07Cr 4.59Cr 8.65Cr 580.25Cr 8.75Cr 61Cr 24Cr 305Cr 23Cr 23Cr 971.91Cr 26Cr 6.37Cr 5.68Cr 5.26Cr 4.76Cr 8.97Cr 601.5Cr 9.07Cr 63Cr 25Cr 316.17Cr 24Cr 23Cr 1.01TCr
Net income -1.26Cr -30.83L -27.47L -25.43L -23.02L -43.36L -29Cr -43.88L -3.05Cr -1.2Cr -15Cr -1.16Cr -1.13Cr -49Cr -2.14Cr -52.38L -46.67L -43.21L -39.1L -73.67L -49Cr -74.55L -5.18Cr -2.03Cr -26Cr -1.96Cr -1.92Cr -83Cr
Net Debt 26.76L 7L 6L 5L 5L 9L 6.19Cr 9L 64.86L 25.45L 3.25Cr 24.6L 24.08L 10Cr -2.59Cr -63.36L -56.46L -52.27L -47.3L -89.12L -60Cr -90.18L -6.27Cr -2.46Cr -31Cr -2.38Cr -2.33Cr -100.14Cr
Projected Income Statement - Annual - XOX
Logo XOX
XOX Bhd is a Malaysia-based technology company. The Company is a mobile virtual network operator. The Company is primarily involved in offering mobile telecommunications products and services, e-Wallet services, e-commerce solutions, and digital advertising. Its segments include Mobile communication services, Sports, Investment holding, and Other segments. Mobile communication services are engaged in the provision of mobile communication services and its related products, e-commerce services, and digital advertising in Malaysia. Its Sports segment is involved in establishing, managing, and controlling a football club. Its Investment holding segment is involved in investment activities. Its business is focused on subscriber identification module (SIM) card subscriber base with products such as ONEXOX Prepaid, ONEXOX BLACK, and XOX eSIM. The Company's products and services include ONEXOX, XOX Wallet, XOX PayG, BLACK MARKET, ADX, XOX CITY, XOX Cloud, spaceX, Nimbus, e-Invoice, and others.
Employees
210