Business Segments XOX

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:02 03/07/2026 pm IST			5-day change	1st Jan Change
0.2000 ^MYR	0.00%		+2.56%	-18.37%

11/06	Xox Bhd Announces Appointment of Catherine Lai Hui Yi as Independent and Non-Executive Member of Risk Committee, Effective June 11, 2026	CI
11/06	XOX Berhad Announces Redesignation of Chuah Hoon Hong as Independent and Non Executive Chairman of Nomination and Remuneration Committee from Member of Nomination and Remuneration Committee, Effective June 11, 2026	CI

Breakdown by Business Segment (MYR)

Fiscal Period: September	2021	2022	2023	2024	2025
Cellular Services
Mobile Telecommunication Services	33Cr	29Cr	46Cr	41Cr	41Cr
Total Assets	42Cr	35Cr	25Cr	22Cr	22Cr
Interest Expense	-15.99L	-14.43L	-17.35L	-14.88L	-10.51L
Income Tax Expense	5L	28.53L	17.8L	-1L	-29.84L
CAPEX	-1.66Cr	-3.15Cr	-	-	-
EBT	-4.49Cr	-8.57Cr	84.64L	-7.49Cr	-33.71L
Gross Profit	16Cr	15Cr	-	-	-
D&A	1.27Cr	1.36Cr	84.56L	2.15Cr	83.36L
Operating Income	-4.33Cr	-8.42Cr	98.98L	-7.36Cr	-26.07L
Net Income	-4.55Cr	-9.1Cr	66.85L	-7.48Cr	-4L
Other Segments	-	-	5L	49.86L	43.94L
Total Assets	-	-	8L	11.71L	33.08L
Income Tax Expense	-	-	-	17.18T	71.56T
EBT	-	-	-13.43L	-31.83L	-18.75L
D&A	-	-	539	2.96T	1.13T
Operating Income	-	-	-13.61L	-32L	-18.96L
Net Income	-	-	-13.43L	-32.01L	-19.46L
Intra-group elimination	-	-	-19Cr	-17Cr	-16Cr
Total Assets	-	-	-22Cr	-22Cr	-30Cr
Income Tax Expense	-	-	26.22T	1L	-79.29T
EBT	-	-	7.58Cr	11Cr	-7L
Operating Income	-	-	7.58Cr	11Cr	-7L
Net Income	-	-	7.75Cr	11Cr	-10.66L
Entertainment Services
Sports	-	-	56.43L	99.58L	20.81L
Total Assets	-	-	2Cr	43.15L	-
Interest Expense	-	-	-33.02T	-33.65T	-649
EBT	-	-	-1.64Cr	-2.78Cr	-62.48L
D&A	-	-	2L	4L	59.81T
Operating Income	-	-	-1.63Cr	-2.78Cr	-62.48L
Net Income	-	-	-1.64Cr	-2.78Cr	-62.48L
Investment Funds
Net Income	-	-	-13Cr	-1.53Cr	-1.17Cr
Operating Income	-	-	-12Cr	-54.46L	-97.22L
EBT	-	-	-12Cr	-1.53Cr	-1Cr
Income Tax Expense	-	-	2	2.94T	3
Interest Expense	-	-	-27.96L	-31.87L	-8L
Total Assets	-	-	31Cr	32Cr	38Cr

Geographical breakdown of sales (MYR)

Fiscal Period: September	2021	2022	2023	2024	2025
Malaysia	33Cr	29Cr	27Cr	25Cr	26Cr
Total Assets	42Cr	35Cr	36Cr	33Cr	30Cr
Interest Expense	-15.99L	-14.43L	-45.64L	-47.08L	-18.03L
Income Tax Expense	5L	28.53L	18.06L	19.48T	-29.92L
D&A	1.27Cr	1.36Cr	86.91L	99.87L	83.96L
CAPEX	-1.66Cr	-3.15Cr	-1.18Cr	-26.66L	-3L
Gross Profit	16Cr	15Cr	14Cr	11Cr	9.49Cr
Net Income	-4.55Cr	-9.1Cr	-6.75Cr	-1.26Cr	-2.14Cr
EBT	-4.49Cr	-8.57Cr	-5.14Cr	-71.3L	-2.22Cr
Operating Income	-4.33Cr	-8.42Cr	-4.68Cr	-24.22L	-2.04Cr