Valuation: XD Inc.

Market Cap 1.68TCr 250.08Cr 214.32Cr 200.5Cr 183.3Cr 345.91Cr 24TCr 349.59Cr 2.37TCr 922.52Cr 12TCr 938.97Cr 918.64Cr 40TCr P/E 2026 *
9.61x
P/E 2027 * 8.37x
Enterprise Value 1.16TCr 171.87Cr 147.29Cr 137.79Cr 125.98Cr 237.73Cr 16TCr 240.26Cr 1.63TCr 634.01Cr 8.26TCr 645.32Cr 631.35Cr 27TCr EV / Sales 2026 *
1.76x
EV / Sales 2027 * 1.35x
Free-Float
56.48%
Yield 2026 *
0.95%
Yield 2027 * 0.92%
3 years 2.1
Extreme 2.1
2.7
5 years 2.1
Extreme 2.1
5.52
10 years 2.1
Extreme 2.1
5.52
Manager TitleAgeSince
President 43 25/01/2019
Chief Executive Officer 44 25/01/2019
Director of Finance/CFO 40 03/06/2019
Director TitleAgeSince
Chairman 44 25/01/2019
Director/Board Member 43 03/06/2019
Director/Board Member 42 03/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
+17.39%-.--% - - 250.08Cr
+2.10%+2.68%-8.55%+29.64% 7.96TCr
+0.29%+3.73%-7.18%+11.39% 1.53TCr
+0.90%-5.88%-31.81%+43.87% 709.9Cr
-0.17%+2.36%-16.31%+64.36% 670.64Cr
-1.02%-5.74%+3.49%-27.96% 602.03Cr
-0.78%-2.30%-13.50%-6.78% 406.46Cr
+0.47%+2.43%-16.68%-25.00% 356.49Cr
-0.55%-5.34%-31.43%-19.97% 321.31Cr
+0.67%-8.69%+14.55%-10.50% 316.76Cr
Average +1.93%-0.61%-11.94%+6.56% 1.43TCr
Weighted average by Cap. +1.62%+0.21%-9.89%+22.48%

Financials

2026 *2027 *
Net sales 656.01Cr 98Cr 84Cr 78Cr 72Cr 134.97Cr 9.34TCr 136.4Cr 925.7Cr 359.95Cr 4.69TCr 366.37Cr 358.44Cr 16TCr 727.14Cr 108.16Cr 93Cr 87Cr 79Cr 149.6Cr 10TCr 151.19Cr 1.03TCr 398.98Cr 5.2TCr 406.1Cr 397.31Cr 17TCr
Net income 180.06Cr 27Cr 23Cr 21Cr 20Cr 37Cr 2.56TCr 37Cr 254.09Cr 99Cr 1.29TCr 100.56Cr 98Cr 4.26TCr 204.3Cr 30Cr 26Cr 24Cr 22Cr 42Cr 2.91TCr 42Cr 288.29Cr 112.1Cr 1.46TCr 114.1Cr 111.63Cr 4.83TCr
Net Debt -525.8Cr -78Cr -67Cr -63Cr -57Cr -108.18Cr -7.49TCr -109.33Cr -741.96Cr -288.5Cr -3.76TCr -293.65Cr -287.29Cr -12TCr -702.44Cr -104.48Cr -90Cr -84Cr -77Cr -144.52Cr -10TCr -146.06Cr -991.22Cr -385.43Cr -5.02TCr -392.3Cr -383.81Cr -17TCr
Logo XD Inc.
XD Inc is an investment holding company principally engaged in the development, operation, publishing and distribution of mobile and Website games and provision of information services. The Company operates its businesses through two business segments. The Game segment is primarily engaged in the provision of game publishing and operating services on its own and via other distribution channels. The TapTap Platform segment is primarily engaged in the provision of online marketing services to game developers, game publishers or their agents through the Group’s self-developed game community and platform. The Company conducts its businesses within domestic and overseas markets.
Employees
1,554
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
35.64CNY
Average target price
68.61CNY
Spread / Average Target
+92.52%

Quarterly revenue - Rate of surprise