Valuation: XD Inc.

Market Cap 1.92TCr 283.27Cr 248.91Cr 232.34Cr 213.23Cr 399.15Cr 27TCr 408.99Cr 2.76TCr 1.08TCr 13TCr 1.06TCr 1.04TCr 46TCr P/E 2026 *
10.6x
P/E 2027 * 9.27x
Enterprise Value 1.37TCr 202.73Cr 178.14Cr 166.28Cr 152.6Cr 285.66Cr 19TCr 292.71Cr 1.97TCr 771.12Cr 9.61TCr 761.16Cr 744.64Cr 33TCr EV / Sales 2026 *
2.08x
EV / Sales 2027 * 1.61x
Free-Float
56.96%
Yield 2026 *
0.84%
Yield 2027 * 0.82%
3 years 2.1
Extreme 2.1
2.7
5 years 2.1
Extreme 2.1
5.52
10 years 2.1
Extreme 2.1
5.52
Manager TitleAgeSince
President 43 25/01/2019
Chief Executive Officer 44 25/01/2019
Director of Finance/CFO 40 03/06/2019
Director TitleAgeSince
Director/Board Member 50 17/12/2020
Director/Board Member 48 03/06/2019
Chairman 44 25/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
+17.39%-.--% - - 283.27Cr
+2.17%+8.59%+1.07%+22.36% 8.29TCr
+0.48%+15.64%-3.88%-4.13% 1.24TCr
0.00%+5.63%-27.81%+44.55% 737.4Cr
+4.47%+1.75%+12.96%-25.28% 623.1Cr
-1.03%+16.04%-15.06%+31.84% 643.42Cr
+8.20%+5.50%+12.92%-7.27% 398.93Cr
+1.33%+11.61%-16.28%-31.39% 336.22Cr
-1.11%+2.06%+15.40%-18.50% 297.38Cr
+4.31%+1.46%-31.03%-28.33% 304.56Cr
Average +3.58%+6.50%-5.75%-1.79% 1.43TCr
Weighted average by Cap. +2.22%+6.51%-1.81%+14.78%

Financials

2026 *2027 *
Net sales 658.87Cr 97Cr 86Cr 80Cr 73Cr 137.11Cr 9.32TCr 140.49Cr 946.41Cr 370.12Cr 4.61TCr 365.34Cr 357.41Cr 16TCr 730.87Cr 107.94Cr 95Cr 89Cr 81Cr 152.1Cr 10TCr 155.85Cr 1.05TCr 410.57Cr 5.12TCr 405.27Cr 396.47Cr 18TCr
Net income 182.44Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.58TCr 39Cr 262.06Cr 102.49Cr 1.28TCr 101.16Cr 99Cr 4.41TCr 207.21Cr 31Cr 27Cr 25Cr 23Cr 43Cr 2.93TCr 44Cr 297.63Cr 116.4Cr 1.45TCr 114.89Cr 112.4Cr 5.01TCr
Net Debt -545.33Cr -81Cr -71Cr -66Cr -61Cr -113.48Cr -7.71TCr -116.28Cr -783.33Cr -306.34Cr -3.82TCr -302.39Cr -295.82Cr -13TCr -738.55Cr -109.07Cr -96Cr -89Cr -82Cr -153.69Cr -10TCr -157.48Cr -1.06TCr -414.88Cr -5.17TCr -409.52Cr -400.63Cr -18TCr
Logo XD Inc.
XD Inc is an investment holding company principally engaged in the development, operation, publishing and distribution of mobile and Website games and provision of information services. The Company operates its businesses through two business segments. The Game segment is primarily engaged in the provision of game publishing and operating services on its own and via other distribution channels. The TapTap Platform segment is primarily engaged in the provision of online marketing services to game developers, game publishers or their agents through the Group’s self-developed game community and platform. The Company conducts its businesses within domestic and overseas markets.
Employees
1,554
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
40.14CNY
Average target price
69.60CNY
Spread / Average Target
+73.39%

Quarterly revenue - Rate of surprise