Valuation: XD Inc.

Market Cap 1.8TCr 264.55Cr 231.96Cr 213.82Cr 200.18Cr 375.36Cr 25TCr 383.15Cr 2.57TCr 994.41Cr 12TCr 993.4Cr 971.71Cr 43TCr P/E 2026 *
9.99x
P/E 2027 * 8.69x
Enterprise Value 1.25TCr 184.39Cr 161.67Cr 149.02Cr 139.52Cr 261.62Cr 17TCr 267.05Cr 1.79TCr 693.08Cr 8.6TCr 692.38Cr 677.26Cr 30TCr EV / Sales 2026 *
1.88x
EV / Sales 2027 * 1.44x
Free-Float
56.96%
Yield 2026 *
0.9%
Yield 2027 * 0.87%
3 years 2.1
Extreme 2.1
2.7
5 years 2.1
Extreme 2.1
5.52
10 years 2.1
Extreme 2.1
5.52
Manager TitleAgeSince
Chief Executive Officer 44 25/01/2019
President 43 25/01/2019
Director of Finance/CFO 40 03/06/2019
Director TitleAgeSince
Director/Board Member 50 17/12/2020
Director/Board Member 48 03/06/2019
Chairman 44 25/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
+17.39%-.--% - - 264.55Cr
+3.14%-1.57%-9.77%+22.71% 7.66TCr
+0.12%-4.02%-25.38%-22.97% 1.05TCr
-2.90%+5.38%+12.60%-42.99% 595.32Cr
-1.92%-15.53%-42.94%+0.74% 583.28Cr
-0.76%-3.87%-34.91%+3.45% 522.99Cr
+1.50%+7.67%+27.92%-29.38% 370.41Cr
-3.19%-3.83%-19.97%-31.72% 336.38Cr
+0.27%+4.18%-36.11%-38.14% 311.54Cr
+1.49%-14.08%+28.16%-20.53% 300.95Cr
Average +1.51%-2.37%-11.15%-17.65% 1.3TCr
Weighted average by Cap. +2.13%-2.04%-11.62%+7.42%

Financials

2026 *2027 *
Net sales 668.84Cr 98Cr 86Cr 79Cr 74Cr 139.5Cr 9.28TCr 142.4Cr 955.12Cr 369.58Cr 4.58TCr 369.2Cr 361.14Cr 16TCr 738.89Cr 108.62Cr 95Cr 88Cr 82Cr 154.12Cr 10TCr 157.32Cr 1.06TCr 408.28Cr 5.06TCr 407.87Cr 398.96Cr 18TCr
Net income 182.44Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.53TCr 39Cr 260.53Cr 100.81Cr 1.25TCr 100.71Cr 99Cr 4.34TCr 207.21Cr 30Cr 27Cr 25Cr 23Cr 43Cr 2.87TCr 44Cr 295.89Cr 114.49Cr 1.42TCr 114.38Cr 111.88Cr 4.92TCr
Net Debt -545.33Cr -80Cr -70Cr -65Cr -61Cr -113.74Cr -7.56TCr -116.11Cr -778.74Cr -301.33Cr -3.74TCr -301.03Cr -294.45Cr -13TCr -738.55Cr -108.57Cr -95Cr -88Cr -82Cr -154.04Cr -10TCr -157.24Cr -1.05TCr -408.09Cr -5.06TCr -407.68Cr -398.78Cr -18TCr
Logo XD Inc.
XD Inc is an investment holding company principally engaged in the development, operation, publishing and distribution of mobile and Website games and provision of information services. The Company operates its businesses through two business segments. The Game segment is primarily engaged in the provision of game publishing and operating services on its own and via other distribution channels. The TapTap Platform segment is primarily engaged in the provision of online marketing services to game developers, game publishers or their agents through the Group’s self-developed game community and platform. The Company conducts its businesses within domestic and overseas markets.
Employees
1,554
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
37.66CNY
Average target price
71.16CNY
Spread / Average Target
+88.92%

Quarterly revenue - Rate of surprise