Company Valuation: WYLD NETW

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 171.5 149.4 135.3 7.011
Change - -12.91% -9.44% -94.82%
Enterprise Value (EV) 1 165.4 133.1 130.3 3.841
Change - -19.53% -2.07% -97.05%
P/E Ratio -6.5x -4.59x -2.28x -0.17x
PBR 16.9x 7.8x 20.2x 2.02x
PEG - 0.56x -0.1x 0x
Capitalization / Revenue 69.9x 134x 174x 18.1x
EV / Revenue 67.4x 119x 168x 9.92x
EV / EBITDA -6.34x -3.54x -2.85x -0.09x
EV / EBIT -6.27x -3.51x -2.81x -0.09x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1,595 -1,465 -1,735 -37.5
Distribution rate - - - -
Net sales 1 2.455 1.116 0.776 0.387
EBITDA 1 -26.09 -37.58 -45.79 -42.63
EBIT 1 -26.39 -37.94 -46.34 -43.21
Net income 1 -26.95 -39.08 -47.52 -46.66
Net Debt 1 -6.172 -16.33 -4.981 -3.17
Reference price 2 10,375.0000 6,720.0000 3,950.0000 6.5500
Nbr of stocks (in thousands) 16.5 22.2 34.3 1,070
Announcement Date 16/05/22 08/06/23 29/05/24 15/05/25
1SEK in Million2SEK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.22x1.39x5.05x5.53% 8.56TCr
68.93x3.53x25.43x-.--% 3.42TCr
-58.18x164.4x-106.08x-.--% 2.62TCr
-215.18x34.2x68.58x-.--% 1.05TCr
39.22x6.93x17.5x1.27% 569.9Cr
41.26x7.06x12.98x1.36% 479.9Cr
-26.29x2.64x6.11x6.42% 379.89Cr
-10.09x3.98x7.59x-.--% 369.13Cr
Average -19.02x 28.01x 4.64x 1.82% 2.18TCr
Weighted average by Cap. -2.56x 28.65x -3.09x 2.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!