Valuation Wuxi Rural Commercial Bank Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 28/09/2026			5-day change	1st Jan Change
5.800 ^CNY	-0.51%		+0.69%	-2.19%

26/08	Wuxi Rural Commercial Bank Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
23/06	Wuxi Rural Commercial Bank Redeems 500 Million Yuan in Perpetual Bonds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,556	9,811	10,863	12,971	13,014	12,729	-	-
Change	-	-7.05%	10.73%	19.4%	0.34%	-2.19%	-	-
Enterprise Value (EV)	10,556	9,811	10,863	12,971	13,014	12,729	12,729	12,729
Change	-	-7.05%	10.73%	19.4%	0.34%	-2.19%	0%	0%
P/E	8.22x	5.17x	6.16x	6.03x	5.87x	5.58x	5.32x	5x
PBR	0.8x	0.51x	0.52x	0.61x	0.57x	0.52x	0.49x	0.45x
PEG	-	0.1x	-0.3x	0.3x	1.92x	1.88x	1.11x	0.78x
Capitalization / Revenue	2.43x	2.19x	2.39x	2.74x	2.7x	2.52x	2.39x	2.25x
EV / Revenue	0x	0x	0x	0x	0x	2.52x	2.39x	2.25x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.66x	3.46x	3.23x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.2	-	0.22	0.24	-	-	-
Rate of return	3.17%	3.8%	-	3.72%	4.05%	-	-	-
EPS ²	0.69	1.02	0.82	0.98	1.01	1.04	1.09	1.16
Distribution rate	26.1%	19.6%	-	22.4%	23.8%	-	-	-
Net sales ¹	4,349	4,481	4,538	4,726	4,819	5,044	5,329	5,658
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,777	2,142	2,389	2,496	2,500	3,474	3,684	3,940
Net income ¹	1,580	2,001	2,200	2,252	2,309	2,389	2,493	2,645
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.670	5.270	5.050	5.910	5.930	5.800	5.800	5.800
Nbr of stocks (in thousands)	18,61,674	18,61,678	21,51,172	21,94,682	21,94,682	21,94,682	-	-
Announcement Date	28/04/22	13/01/23	29/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WUXI RURAL COMMERCIAL BANK CO.,LTD	5.61x	-	-	-	190.61Cr
AGRICULTURAL BANK OF CHINA LIMITED	6.65x	-	-	4.76%	35TCr
ICICI BANK LIMITED	16.44x	-	-	1.03%	9.93TCr
ANZ GROUP HOLDINGS LIMITED	15.29x	-	-	4.39%	8.01TCr
CRÉDIT AGRICOLE S.A.	7.74x	-	-	6.49%	6.2TCr
INDUSTRIAL BANK CO., LTD.	5.08x	-	-	5.95%	5.64TCr
FIFTH THIRD BANCORP	16.98x	-	-	3.16%	4.72TCr
PT BANK CENTRAL ASIA TBK	12.83x	-	-	5.5%	4.28TCr
QATAR NATIONAL BANK (Q.P.S.C.)	8.96x	-	-	4.8%	4.02TCr
BANK LEUMI LE-ISRAEL B.M.	10.83x	-	-	3.77%	3.66TCr
Average	10.64x			4.43%	8.19TCr
Weighted average by Cap.	9.87x			4.39%