Valuation WSP Global Inc.

Stocks

Real-time Estimate TE Other stock markets 01:03:01 17/07/2026 am IST			5-day change	1st Jan Change
182.73 ^CAD	+4.85%		+6.36%	-26.69%

08/07	CIBC Raises Price Targets on Badger Infrastructure, Bird Construction, Toromont Industries	MT
16/06	CIBC Says Buybacks in E&C, Heavy Equipment Space, Influenced by AI Narrative	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,611	19,550	23,155	32,972	33,502	23,494	-	-
Change	-	-9.53%	18.44%	42.4%	1.61%	-29.87%	-	-
Enterprise Value (EV) ¹	22,460	23,139	26,297	37,233	35,772	29,998	29,067	27,121
Change	-	3.02%	13.65%	41.59%	-3.92%	-16.14%	-3.1%	-6.69%
P/E	45.3x	43.9x	42.2x	47x	33.8x	21.7x	16x	13.2x
PBR	-	-	-	3.87x	3.4x	2.16x	1.91x	1.69x
PEG	-	-3.8x	1.8x	2.1x	0.9x	2.32x	0.5x	0.6x
Capitalization / Revenue	2.75x	2.18x	2.12x	2.71x	2.4x	1.42x	1.32x	1.23x
EV / Revenue	2.85x	2.58x	2.41x	3.06x	2.56x	1.81x	1.63x	1.42x
EV / EBITDA	17x	15.1x	13.7x	17x	14x	9.56x	8.49x	7.32x
EV / EBIT	27.9x	24.3x	21.1x	24.8x	19.8x	13.9x	11.6x	9.24x
EV / FCF	35.3x	74.9x	60.7x	42.1x	20.9x	23.1x	18.3x	12.2x
FCF Yield	2.83%	1.34%	1.65%	2.38%	4.79%	4.33%	5.45%	8.21%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.503	1.498	1.495
Rate of return	0.82%	0.95%	0.81%	0.59%	0.6%	0.86%	0.86%	0.86%
EPS ²	4.05	3.58	4.4	5.38	7.36	8.048	10.89	13.24
Distribution rate	37%	41.9%	34.1%	27.9%	20.4%	18.7%	13.8%	11.3%
Net sales ¹	7,870	8,957	10,897	12,172	13,959	16,580	17,825	19,154
EBITDA ¹	1,322	1,530	1,921	2,186	2,561	3,138	3,423	3,705
EBIT ¹	804	953.7	1,248	1,500	1,810	2,161	2,503	2,936
Net income ¹	473.6	431.8	550	681.4	964.3	1,112	1,458	-
Net Debt ¹	849.3	3,589	3,142	4,261	2,270	6,503	5,572	3,626
Reference price ²	183.63	157.09	185.74	252.96	248.52	174.27	174.27	174.27
Nbr of stocks (in thousands)	1,17,687	1,24,454	1,24,664	1,30,344	1,34,807	1,34,817	-	-
Announcement Date	09/03/22	08/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WSP GLOBAL INC.	21.65x	1.81x	9.56x	0.86%	1.67TCr
QUANTA SERVICES, INC.	67.18x	2.9x	28.36x	0.07%	9.74TCr
VINCI	13.26x	1.07x	5.87x	4.43%	7.23TCr
COMFORT SYSTEMS USA, INC.	40.25x	4.93x	27.34x	0.17%	6.1TCr
LARSEN & TOUBRO LIMITED	25.07x	1.92x	18.66x	1.24%	5.41TCr
FERROVIAL N.V.	55.55x	4.62x	29.52x	1.64%	4.61TCr
HOCHTIEF AG	33.9x	0.8x	13.46x	1.88%	3.99TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.42x	0.56x	8.89x	2.1%	3.65TCr
EMCOR GROUP, INC.	26.36x	1.7x	16.46x	0.18%	3.42TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	6.33x	5.87%	2.88TCr
Average	31.65x	2.06x	16.44x	1.84%	4.87TCr
Weighted average by Cap.	36.27x	2.31x	18.46x	1.68%