Valuation WSP Global Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 01:30:00 22/04/2026 am IST			5-day change	1st Jan Change
228.80 ^CAD	-0.60%		+1.54%	-7.93%

27/03	CIBC Says Q4 2025 Results Mixed for Engineering, Construction, Heavy-Equipment Companies	MT
13/03	WSP Global Maintained at Buy at Stifel Canada Following Debt Issue; Price Target Kept at C$320.00	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	21,611	19,550	23,155	32,972	33,502	30,846	-
Change	-	-9.53%	18.44%	42.4%	1.61%	-7.93%	-
Enterprise Value (EV) ¹	22,460	23,139	26,297	37,233	35,772	37,492	36,235
Change	-	3.02%	13.65%	41.59%	-3.92%	4.81%	-3.35%
P/E ratio	45.3x	43.9x	42.2x	47x	33.8x	26.9x	20.6x
PBR	-	-	-	3.87x	3.4x	2.85x	2.52x
PEG	-	-3.8x	1.8x	2.1x	0.9x	1.8x	0.7x
Capitalization / Revenue	2.75x	2.18x	2.12x	2.71x	2.4x	1.86x	1.72x
EV / Revenue	2.85x	2.58x	2.41x	3.06x	2.56x	2.26x	2.03x
EV / EBITDA	17x	15.1x	13.7x	17x	14x	12x	10.5x
EV / EBIT	27.9x	24.3x	21.1x	24.8x	19.8x	17.5x	14.5x
EV / FCF	35.3x	74.9x	60.7x	42.1x	20.9x	28.4x	22.2x
FCF Yield	2.83%	1.34%	1.65%	2.38%	4.79%	3.52%	4.51%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.499	1.498
Rate of return	0.82%	0.95%	0.81%	0.59%	0.6%	0.66%	0.65%
EPS ²	4.05	3.58	4.4	5.38	7.36	8.491	11.1
Distribution rate	37%	41.9%	34.1%	27.9%	20.4%	17.7%	13.5%
Net sales ¹	7,870	8,957	10,897	12,172	13,959	16,600	17,892
EBITDA ¹	1,322	1,530	1,921	2,186	2,561	3,122	3,460
EBIT ¹	804	953.7	1,248	1,500	1,810	2,143	2,492
Net income ¹	473.6	431.8	550	681.4	964.3	1,188	1,504
Net Debt ¹	849.3	3,589	3,142	4,261	2,270	6,646	5,389
Reference price ²	183.63	157.09	185.74	252.96	248.52	228.80	228.80
Nbr of stocks (in thousands)	1,17,687	1,24,454	1,24,664	1,30,344	1,34,807	1,34,817	-
Announcement Date	09/03/22	08/03/23	28/02/24	26/02/25	25/02/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WSP GLOBAL INC.	26.95x	2.26x	12.01x	0.66%	2.26TCr
QUANTA SERVICES, INC.	68.43x	2.86x	27.8x	0.07%	9.09TCr
VINCI	14.65x	1.2x	6.58x	4.01%	8.68TCr
LARSEN & TOUBRO LIMITED	32.17x	2.28x	21.84x	1%	5.99TCr
COMFORT SYSTEMS USA, INC.	45.74x	5.21x	31.22x	0.16%	5.88TCr
FERROVIAL SE	60.08x	5.01x	31.9x	1.4%	5.09TCr
HOCHTIEF AG	34.2x	0.78x	13.52x	1.85%	4TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.45x	0.58x	9.33x	1.97%	3.7TCr
EMCOR GROUP, INC.	29.74x	1.96x	18.69x	0.16%	3.72TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.35x	0.31x	5.49x	5.6%	2.94TCr
Average	34.68x	2.24x	17.84x	1.69%	5.14TCr
Weighted average by Cap.	37.97x	2.43x	19.24x	1.61%