Valuation: Worldline

Market Cap 59Cr 66Cr 55Cr 50Cr 94Cr 6.36TCr 94Cr 658.2Cr 257.15Cr 3.23TCr 246.67Cr 241.34Cr 10TCr P/E 2026 *
-3.64x
P/E 2027 * -5.55x
Enterprise Value 180.28Cr 201.77Cr 168.2Cr 152.77Cr 287.73Cr 20TCr 289.88Cr 2.02TCr 789.64Cr 9.93TCr 757.48Cr 741.1Cr 32TCr EV / Sales 2026 *
0.48x
EV / Sales 2027 * 0.51x
Free-Float
79.72%
Yield 2026 *
-
Yield 2027 * -
1 day-10.97%
1 week-11.92%
Current month-11.92%
1 month+9.55%
3 months+14.72%
6 months+14.81%
Current year-81.89%
1 month 11.4
Extreme 11.4
13.24
Current year 9.36
Extreme 9.36
68.6
1 year 9.36
Extreme 9.36
118.44
3 years 9.36
Extreme 9.36
1,006.8
5 years 9.36
Extreme 9.36
2,761.2
10 years 9.36
Extreme 9.36
3,406.8
Manager TitleAgeSince
Chief Executive Officer 61 01/03/2025
Director of Finance/CFO - 08/09/2025
Compliance Officer - 27/04/2026
Director TitleAgeSince
Director/Board Member 70 13/06/2014
Director/Board Member 66 30/11/2018
Director/Board Member 55 30/04/2019
Change 5-day change 1-year change 3-year change Capi.($)
+2.54%-11.92% - - 66Cr
-1.40%-2.90%-28.46%+993.47% 9.85TCr
-0.43%+4.42%-55.11%-44.80% 7.94TCr
-0.65%+0.70%-42.48%+22.60% 3.06TCr
-0.50%+6.06%-0.73%+297.55% 2.54TCr
-2.92%-2.92%-27.96%+79.19% 2.21TCr
-1.41%-3.81%-47.00% - 2.06TCr
-0.18%-0.27%+18.81%-1.85% 1.75TCr
-0.44%+1.54%-50.67%-35.72% 1.74TCr
-0.94%+1.76%-39.38%+83.65% 1.54TCr
Average -2.01%+0.52%-30.33%+174.26% 3.63TCr
Weighted average by Cap. -1.04%+1.14%-34.40%+342.41%

Financials

2026 *2027 *
Net sales 372.3Cr 416.68Cr 347.35Cr 315.5Cr 594.2Cr 40TCr 598.64Cr 4.17TCr 1.63TCr 20TCr 1.56TCr 1.53TCr 66TCr 370.96Cr 415.18Cr 346.1Cr 314.37Cr 592.07Cr 40TCr 596.49Cr 4.16TCr 1.62TCr 20TCr 1.56TCr 1.52TCr 66TCr
Net income -17Cr -19Cr -16Cr -15Cr -28Cr -1.88TCr -28Cr -194.34Cr -76Cr -954.41Cr -73Cr -71Cr -3.07TCr -7.66Cr -8.57Cr -7.15Cr -6.49Cr -12Cr -829.43Cr -12Cr -86Cr -34Cr -421.82Cr -32Cr -31Cr -1.36TCr
Net Debt 121.57Cr 136.06Cr 113.42Cr 103.02Cr 194.03Cr 13TCr 195.48Cr 1.36TCr 532.49Cr 6.69TCr 510.8Cr 499.76Cr 22TCr 132.23Cr 147.99Cr 123.37Cr 112.06Cr 211.05Cr 14TCr 212.62Cr 1.48TCr 579.19Cr 7.28TCr 555.6Cr 543.58Cr 23TCr
Projected Income Statement - Annual - Worldline
Logo Worldline
Worldline is one of the world's leading providers of electronic payment and transactional services. Net sales break down by activity as follows: - merchant services (80.3%): this division enables merchants to increase their sales and improve their customers' experience in a secure and trusted environment, with exceptional expertise and pan-European coverage; - financial services (19.7%): this division, leader in Europe, provides financial data processing and enables financial institutions to deploy transformative technologies, manage risk and fraud, optimize processes and ensure operational excellence. Net sales are distributed geographically as follows: France (6.1%), Southern Europe (16.5%), Central and Eastern Europe (36.6%), Northern Europe (29.7%) and other (11.1%).
Employees
14,528
Trader
Investor
Global
Quality
ESG MSCI
AA
Ratings Surperformance© - Worldline
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
10.37EUR
Average target price
12.23EUR
Spread / Average Target
+17.89%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Worldline